Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-11-02 (27 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: NOGENT-SUR-MARNE (94130), Val-de-Marne
SARL INFORMATIQUE POUR LES MEDECINS : revenue, balance sheet and financial ratios
SARL INFORMATIQUE POUR LES MEDECINS is a French company
founded 27 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in NOGENT-SUR-MARNE (94130),
this company of category PME
shows in 2024 a revenue of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL INFORMATIQUE POUR LES MEDECINS (SIREN 420837908)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 038 €
N/C
2 400 €
300 €
900 €
2 000 €
N/C
9 000 €
10 800 €
Net income
-220 €
-412 €
2 270 €
-488 €
0 €
1 587 €
-1 218 €
8 775 €
8 717 €
EBITDA
-220 €
-412 €
2 270 €
-488 €
151 €
1 587 €
-1 218 €
8 775 €
10 575 €
Net margin
-7.2%
N/C
94.6%
-162.7%
0.0%
79.3%
N/C
97.5%
80.7%
Revenue and income statement
In 2024, SARL INFORMATIQUE POUR LES MEDECINS achieves revenue of 3 k€. Revenue is declining over the period 2016-2024 (CAGR: -14.7%). After deducting consumption (1 k€), gross margin stands at 2 k€, i.e. a rate of 62%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -220 €, representing -7.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -220 € (-7.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 038 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 871 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-220 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-220 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-220 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.416%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.316%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.242%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SARL INFORMATIQUE POUR LES MEDECINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
None
965.123
155.417
None
30.445
11.232
28.795
76.416
Financial autonomy
0.0
0.0
90.611
60.848
9.288
23.339
10.097
22.357
43.316
Repayment capacity
0.0
0.0
0.0
0.0
None
None
0.0
0.0
0.0
Cash flow / Revenue
97.917%
97.5%
None%
79.35%
0.0%
0.0%
94.583%
None%
-7.242%
Sector positioning
Debt ratio
76.422024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average+21 pts over 3 years
In 2024, the debt ratio of SARL INFORMATIQUE POUR LE... (76.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.32%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good+31 pts over 3 years
In 2024, the financial autonomy of SARL INFORMATIQUE POUR LE... (43.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Excellent
In 2024, the repayment capacity of SARL INFORMATIQUE POUR LE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 230.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
230.863
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SARL INFORMATIQUE POUR LES MEDECINS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
None
None
110.361
164.311
1076.699
428.465
990.347
888.366
230.863
Interest coverage
0.0
0.0
0.0
0.0
80.132
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
230.862024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Good-25 pts over 3 years
In 2024, the liquidity ratio of SARL INFORMATIQUE POUR LE... (230.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.04x
Average
In 2024, the interest coverage of SARL INFORMATIQUE POUR LE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Inventory turnover is 142 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 35 days of revenue, i.e. 296 € to permanently finance. Over 2016-2024, WCR increased by +116%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
296 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
142 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
35 j
WCR and payment terms evolution SARL INFORMATIQUE POUR LES MEDECINS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 858 €
0 €
0 €
-3 127 €
-206 €
-404 €
-404 €
0 €
296 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
142
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
0
0
Positioning of SARL INFORMATIQUE POUR LES MEDECINS in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of SARL INFORMATIQUE POUR LES MEDECINS is estimated at
487 €
(range 261€ - 890€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
0k€0k€0k€
487 €Range: 261€ - 890€
NAF 5 all-time
Valuation method used
Revenue Multiple
3 038 €
×
0.16x
=488 €
Range: 262€ - 891€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare SARL INFORMATIQUE POUR LES MEDECINS with other companies in the same sector:
Frequently asked questions about SARL INFORMATIQUE POUR LES MEDECINS
What is the revenue of SARL INFORMATIQUE POUR LES MEDECINS ?
The revenue of SARL INFORMATIQUE POUR LES MEDECINS in 2024 is 3 k€.
Is SARL INFORMATIQUE POUR LES MEDECINS profitable?
SARL INFORMATIQUE POUR LES MEDECINS recorded a net loss in 2024.
Where is the headquarters of SARL INFORMATIQUE POUR LES MEDECINS ?
The headquarters of SARL INFORMATIQUE POUR LES MEDECINS is located in NOGENT-SUR-MARNE (94130), in the department Val-de-Marne.
Where to find the tax return of SARL INFORMATIQUE POUR LES MEDECINS ?
The tax return of SARL INFORMATIQUE POUR LES MEDECINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL INFORMATIQUE POUR LES MEDECINS operate?
SARL INFORMATIQUE POUR LES MEDECINS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart