Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-07-01 (35 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: ROMANS-SUR-ISERE (26100), Drome
SARL IMPRIMERIE SOUQUET : revenue, balance sheet and financial ratios
SARL IMPRIMERIE SOUQUET is a French company
founded 35 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in ROMANS-SUR-ISERE (26100),
this company of category PME
shows in 2023 a revenue of 811 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL IMPRIMERIE SOUQUET (SIREN 378708002)
Indicator
2023
2022
2021
2018
2017
2016
Revenue
810 804 €
878 512 €
667 276 €
691 921 €
614 853 €
643 292 €
Net income
-73 008 €
84 717 €
-17 127 €
41 473 €
7 293 €
16 678 €
EBITDA
-17 721 €
106 552 €
7 215 €
71 689 €
21 756 €
36 440 €
Net margin
-9.0%
9.6%
-2.6%
6.0%
1.2%
2.6%
Revenue and income statement
In 2023, SARL IMPRIMERIE SOUQUET achieves revenue of 811 k€. Revenue is growing positively over 6 years (CAGR: +3.4%). Slight decline of -8% vs 2022. After deducting consumption (125 k€), gross margin stands at 686 k€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -18 k€, representing -2.2% of revenue. Warning negative scissor effect: despite revenue change (-8%), EBITDA varies by -117%, reducing margin by 14.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -73 k€ (-9.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
810 804 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
686 158 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-17 721 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-83 323 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-73 008 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 276%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
275.548%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.713%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.801%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.425
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
Debt ratio
233.781
182.43
66.477
422.182
173.884
275.548
Financial autonomy
14.151
16.638
35.421
10.757
21.873
14.713
Repayment capacity
2.947
4.174
0.902
48.219
2.549
-12.425
Cash flow / Revenue
4.696%
3.225%
8.148%
0.924%
11.499%
-1.801%
Sector positioning
Debt ratio
275.552023
2021
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Watch
In 2023, the debt ratio of SARL IMPRIMERIE SOUQUET (275.55) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.71%2023
2021
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Watch
In 2023, the financial autonomy of SARL IMPRIMERIE SOUQUET (14.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-12.43 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.59 years
Q3: 2.66 years
Excellent-53 pts over 3 years
In 2023, the repayment capacity of SARL IMPRIMERIE SOUQUET (-12.43) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94.556
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
Liquidity ratio
118.988
117.385
143.114
143.421
139.443
94.556
Interest coverage
11.6
19.88
4.504
30.631
1.741
-14.943
Sector positioning
Liquidity ratio
94.562023
2021
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Watch-8 pts over 3 years
In 2023, the liquidity ratio of SARL IMPRIMERIE SOUQUET (94.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-14.94x2023
2021
2022
2023
Q1: 0.0x
Med: 0.83x
Q3: 5.22x
Watch-50 pts over 3 years
In 2023, the interest coverage of SARL IMPRIMERIE SOUQUET (-14.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 20 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 27 days of revenue, i.e. 60 k€ to permanently finance. Notable WCR improvement over the period (-50%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
59 943 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
20 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
27 j
WCR and payment terms evolution SARL IMPRIMERIE SOUQUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
Operating WCR
120 514 €
85 372 €
85 390 €
301 315 €
179 937 €
59 943 €
Inventory turnover (days)
14
14
12
17
31
20
Customer payment term (days)
53
48
40
126
77
44
Supplier payment term (days)
69
66
42
160
66
49
Positioning of SARL IMPRIMERIE SOUQUET in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of SARL IMPRIMERIE SOUQUET is estimated at
201 943 €
(range 115 609€ - 388 709€).
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
72 tx
115k€201k€388k€
201 943 €Range: 115 609€ - 388 709€
NAF 5 all-time
Valuation method used
Revenue Multiple
810 804 €
×
0.25x
=201 944 €
Range: 115 609€ - 388 710€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare SARL IMPRIMERIE SOUQUET with other companies in the same sector:
Frequently asked questions about SARL IMPRIMERIE SOUQUET
What is the revenue of SARL IMPRIMERIE SOUQUET ?
The revenue of SARL IMPRIMERIE SOUQUET in 2023 is 811 k€.
Is SARL IMPRIMERIE SOUQUET profitable?
SARL IMPRIMERIE SOUQUET recorded a net loss in 2023.
Where is the headquarters of SARL IMPRIMERIE SOUQUET ?
The headquarters of SARL IMPRIMERIE SOUQUET is located in ROMANS-SUR-ISERE (26100), in the department Drome.
Where to find the tax return of SARL IMPRIMERIE SOUQUET ?
The tax return of SARL IMPRIMERIE SOUQUET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL IMPRIMERIE SOUQUET operate?
SARL IMPRIMERIE SOUQUET operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart