Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1982-11-01 (43 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: DOURGES (62119), Pas-de-Calais
SARL IMPRIMERIE DELEZENNE : revenue, balance sheet and financial ratios
SARL IMPRIMERIE DELEZENNE is a French company
founded 43 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in DOURGES (62119),
this company of category PME
shows in 2023 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL IMPRIMERIE DELEZENNE (SIREN 326117959)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
1 892 865 €
2 084 961 €
N/C
N/C
N/C
2 016 927 €
2 019 231 €
Net income
16 775 €
42 335 €
54 907 €
6 308 €
14 078 €
-25 184 €
30 119 €
8 623 €
EBITDA
N/C
74 737 €
114 236 €
N/C
N/C
N/C
110 911 €
106 874 €
Net margin
N/C
2.2%
2.6%
N/C
N/C
N/C
1.5%
0.4%
Revenue and income statement
In 2024, SARL IMPRIMERIE DELEZENNE generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 17 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 775 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
165.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.989%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
88.82
67.29
70.698
151.401
220.518
169.465
170.627
165.22
Financial autonomy
36.872
41.987
41.886
30.732
23.142
28.017
24.067
25.989
Repayment capacity
5.257
3.803
None
None
None
6.59
7.351
None
Cash flow / Revenue
4.246%
4.716%
None%
None%
None%
4.863%
3.514%
None%
Sector positioning
Debt ratio
165.222024
2022
2023
2024
Q1: 5.12
Med: 26.51
Q3: 66.87
Watch
In 2024, the debt ratio of SARL IMPRIMERIE DELEZENNE (165.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
25.99%2024
2022
2023
2024
Q1: 25.34%
Med: 46.02%
Q3: 64.29%
Average-8 pts over 3 years
In 2024, the financial autonomy of SARL IMPRIMERIE DELEZENNE (26.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.35 years2023
2022
2023
Q1: 0.0 years
Med: 0.59 years
Q3: 2.66 years
Watch
In 2023, the repayment capacity of SARL IMPRIMERIE DELEZENNE (7.35) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
184.315
213.741
248.355
363.055
296.285
331.044
220.224
219.433
Interest coverage
15.602
12.158
None
None
None
13.083
18.734
None
Sector positioning
Liquidity ratio
219.432024
2022
2023
2024
Q1: 152.31
Med: 225.93
Q3: 353.87
Average-26 pts over 3 years
In 2024, the liquidity ratio of SARL IMPRIMERIE DELEZENNE (219.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
18.73x2023
2022
2023
Q1: 0.0x
Med: 0.83x
Q3: 5.22x
Excellent
In 2023, the interest coverage of SARL IMPRIMERIE DELEZENNE (18.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL IMPRIMERIE DELEZENNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
145 506 €
138 119 €
0 €
0 €
0 €
364 535 €
384 138 €
0 €
Inventory turnover (days)
12
10
0
0
0
19
23
0
Customer payment term (days)
25
25
405
212
0
43
49
0
Supplier payment term (days)
62
64
333
419
0
62
75
0
Positioning of SARL IMPRIMERIE DELEZENNE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of SARL IMPRIMERIE DELEZENNE is estimated at
119 421 €
(range 40 909€ - 265 677€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
72 tx
40k€119k€265k€
119 421 €Range: 40 909€ - 265 677€
NAF 5 all-time
Valuation method used
Net Income Multiple
16 775 €
×
7.1x
=119 422 €
Range: 40 910€ - 265 678€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare SARL IMPRIMERIE DELEZENNE with other companies in the same sector:
Frequently asked questions about SARL IMPRIMERIE DELEZENNE
What is the revenue of SARL IMPRIMERIE DELEZENNE ?
The revenue of SARL IMPRIMERIE DELEZENNE in 2023 is 1.9 M€.
Is SARL IMPRIMERIE DELEZENNE profitable?
Yes, SARL IMPRIMERIE DELEZENNE generated a net profit of 17 k€ in 2024.
Where is the headquarters of SARL IMPRIMERIE DELEZENNE ?
The headquarters of SARL IMPRIMERIE DELEZENNE is located in DOURGES (62119), in the department Pas-de-Calais.
Where to find the tax return of SARL IMPRIMERIE DELEZENNE ?
The tax return of SARL IMPRIMERIE DELEZENNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL IMPRIMERIE DELEZENNE operate?
SARL IMPRIMERIE DELEZENNE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart