Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-03-01 (14 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: VAIRES-SUR-MARNE (77360), Seine-et-Marne
SARL IMOTEP : revenue, balance sheet and financial ratios
SARL IMOTEP is a French company
founded 14 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in VAIRES-SUR-MARNE (77360),
this company of category PME
shows in 2020 a revenue of 375 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SARL IMOTEP records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2020: 4 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.37%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.286%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.485
1.762
0.219
0.021
0.041
0.506
0.223
42.211
30.37
Financial autonomy
0.214
0.978
0.128
0.013
0.016
0.261
0.079
16.727
16.286
Repayment capacity
0.0
0.0
0.0
0.0
0.0
None
None
None
None
Cash flow / Revenue
1.936%
1.946%
4.58%
4.134%
4.722%
None%
None%
None%
None%
Sector positioning
Debt ratio
30.372024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Average+41 pts over 3 years
In 2024, the debt ratio of SARL IMOTEP (30.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.29%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Average+11 pts over 3 years
In 2024, the financial autonomy of SARL IMOTEP (16.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.194
Liquidity indicators evolution SARL IMOTEP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
176.538
222.762
239.42
264.597
163.031
205.708
144.861
160.723
213.194
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
213.192024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Good+24 pts over 3 years
In 2024, the liquidity ratio of SARL IMOTEP (213.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 790 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 673 days. The gap of 117 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
790 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
673 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL IMOTEP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
27 400 €
29 849 €
31 443 €
43 787 €
70 165 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
11
0
0
0
0
0
0
0
0
Customer payment term (days)
82
61
82
58
149
433
0
427
790
Supplier payment term (days)
27
11
35
19
96
477
0
1459
673
Positioning of SARL IMOTEP in its sector
Comparison with sector Travaux de peinture et vitrerie
Similar companies (Travaux de peinture et vitrerie)
Compare SARL IMOTEP with other companies in the same sector:
Yes, SARL IMOTEP generated a net profit of 17 k€ in 2020.
Where is the headquarters of SARL IMOTEP ?
The headquarters of SARL IMOTEP is located in VAIRES-SUR-MARNE (77360), in the department Seine-et-Marne.
Where to find the tax return of SARL IMOTEP ?
The tax return of SARL IMOTEP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL IMOTEP operate?
SARL IMOTEP operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart