Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-07-01 (12 years)Status: ActiveBusiness sector: Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.Location: BOULOGNE-BILLANCOURT (92100), Hauts-de-Seine
SARL IMMOBILIERE DE LA FENADOU : revenue, balance sheet and financial ratios
SARL IMMOBILIERE DE LA FENADOU is a French company
founded 12 years ago,
specialized in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a..
Based in BOULOGNE-BILLANCOURT (92100),
this company of category PME
shows in 2023 a revenue of 291€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL IMMOBILIERE DE LA FENADOU (SIREN 793979683)
Indicator
2023
2021
2017
2016
2015
2014
Revenue
291 €
23 215 €
33 000 €
N/C
5 000 €
1 415 000 €
Net income
-17 748 €
-31 904 €
18 948 €
-1 228 €
493 €
60 €
EBITDA
-17 481 €
-28 343 €
22 074 €
-1 228 €
580 €
35 214 €
Net margin
-6099.0%
-137.4%
57.4%
N/C
9.9%
0.0%
Revenue and income statement
In 2023, SARL IMMOBILIERE DE LA FENADOU achieves revenue of 291 €. Revenue is declining over the period 2014-2023 (CAGR: -61.1%). Significant drop of -99% vs 2021. After deducting consumption (0 €), gross margin stands at 291 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -17 k€, representing -6007.2% of revenue. Warning negative scissor effect: despite revenue change (-99%), EBITDA varies by +38%, reducing margin by 5885.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -18 k€ (-6099.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
291 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
291 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-17 481 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-17 748 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 748 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6007.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6007.216%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SARL IMMOBILIERE DE LA FENADOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2021
2023
Debt ratio
8.113
35.802
43.385
0.462
-5224.591
0.0
Financial autonomy
0.696
16.372
6.222
0.385
50.334
0.0
Repayment capacity
0.0
0.039
0.0
0.0
-11.535
0.0
Cash flow / Revenue
0.004%
9.86%
None%
57.418%
-123.231%
-6007.216%
Sector positioning
Debt ratio
0.02023
2017
2021
2023
Q1: 0.0
Med: 5.37
Q3: 59.79
Excellent
In 2023, the debt ratio of SARL IMMOBILIERE DE LA FE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2023
2017
2021
2023
Q1: 5.1%
Med: 41.81%
Q3: 76.55%
Average
In 2023, the financial autonomy of SARL IMMOBILIERE DE LA FE... (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2017
2021
2023
Q1: -0.01 years
Med: 0.0 years
Q3: 1.17 years
Good+25 pts over 3 years
In 2023, the repayment capacity of SARL IMMOBILIERE DE LA FE... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8810.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8810.803
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SARL IMMOBILIERE DE LA FENADOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2021
2023
Liquidity ratio
109.387
186.184
116.744
605.031
140.682
8810.803
Interest coverage
99.798
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
8810.82023
2017
2021
2023
Q1: 142.15
Med: 323.83
Q3: 1004.83
Excellent
In 2023, the liquidity ratio of SARL IMMOBILIERE DE LA FE... (8810.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2017
2021
2023
Q1: -0.68x
Med: 0.0x
Q3: 0.46x
Good+25 pts over 3 years
In 2023, the interest coverage of SARL IMMOBILIERE DE LA FE... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. Excellent situation: suppliers finance 79 days of the operating cycle (retail model). Inventory turnover is 1873147 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-106027 days): operations structurally generate cash. Notable WCR improvement over the period (-705%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-85 705 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1873147 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-106027 j
WCR and payment terms evolution SARL IMMOBILIERE DE LA FENADOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2021
2023
Operating WCR
-10 641 €
1 572 €
0 €
-3 608 €
300 736 €
-85 705 €
Inventory turnover (days)
0
0
0
0
16308
1873147
Customer payment term (days)
0
180
0
0
8
0
Supplier payment term (days)
1
84
857
19
0
79
Positioning of SARL IMMOBILIERE DE LA FENADOU in its sector
Comparison with sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of SARL IMMOBILIERE DE LA FENADOU is estimated at
88 €
(range 47€ - 245€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
103 transactions
0k€0k€0k€
88 €Range: 47€ - 245€
NAF 5 all-time
Valuation method used
Revenue Multiple
291 €
×
0.30x
=89 €
Range: 47€ - 246€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.)
Compare SARL IMMOBILIERE DE LA FENADOU with other companies in the same sector:
Frequently asked questions about SARL IMMOBILIERE DE LA FENADOU
What is the revenue of SARL IMMOBILIERE DE LA FENADOU ?
The revenue of SARL IMMOBILIERE DE LA FENADOU in 2023 is 291€.
Is SARL IMMOBILIERE DE LA FENADOU profitable?
SARL IMMOBILIERE DE LA FENADOU recorded a net loss in 2023.
Where is the headquarters of SARL IMMOBILIERE DE LA FENADOU ?
The headquarters of SARL IMMOBILIERE DE LA FENADOU is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.
Where to find the tax return of SARL IMMOBILIERE DE LA FENADOU ?
The tax return of SARL IMMOBILIERE DE LA FENADOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL IMMOBILIERE DE LA FENADOU operate?
SARL IMMOBILIERE DE LA FENADOU operates in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a. (NAF code 66.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart