SARL IDEFIXE PUBLICITE : revenue, balance sheet and financial ratios

SARL IDEFIXE PUBLICITE is a French company founded 49 years ago, specialized in the sector Autre imprimerie (labeur). Based in MIGNE-AUXANCES (86440), this company of category PME shows in 2025 a revenue of 869 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL IDEFIXE PUBLICITE (SIREN 324457340)
Indicator 2025 2024 2023 2022 2021 2019 2018 2017 2015
Revenue 868 767 € 1 054 596 € 1 232 338 € N/C N/C N/C N/C N/C 724 635 €
Net income -16 892 € 41 817 € 45 282 € 55 237 € 47 762 € 58 268 € 64 564 € 79 899 € 14 911 €
EBITDA -9 746 € 63 303 € 63 339 € N/C N/C N/C N/C N/C 34 959 €
Net margin -1.9% 4.0% 3.7% N/C N/C N/C N/C N/C 2.1%

Revenue and income statement

In 2025, SARL IDEFIXE PUBLICITE achieves revenue of 869 k€. Revenue is growing positively over 9 years (CAGR: +1.8%). Significant drop of -18% vs 2024. After deducting consumption (230 k€), gross margin stands at 639 k€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -10 k€, representing -1.1% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -115%, reducing margin by 7.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -17 k€ (-1.9% of revenue), which will impact equity.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

868 767 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

638 731 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-9 746 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-22 609 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-16 892 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-1.1%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

87.046%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.559%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-0.419%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-42.466

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.6%

Solvency indicators evolution
SARL IDEFIXE PUBLICITE

Sector positioning

Debt ratio
87.05 2025
2023
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Watch

In 2025, the debt ratio of SARL IDEFIXE PUBLICITE (87.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
30.56% 2025
2023
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Average

In 2025, the financial autonomy of SARL IDEFIXE PUBLICITE (30.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-42.47 years 2025
2023
2024
2025
Q1: 0.0 years
Med: 0.64 years
Q3: 2.43 years
Excellent -62 pts over 3 years

In 2025, the repayment capacity of SARL IDEFIXE PUBLICITE (-42.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 208.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

208.451

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-31.326

Liquidity indicators evolution
SARL IDEFIXE PUBLICITE

Sector positioning

Liquidity ratio
208.45 2025
2023
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Average

In 2025, the liquidity ratio of SARL IDEFIXE PUBLICITE (208.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-31.33x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.9x
Q3: 6.04x
Watch -43 pts over 3 years

In 2025, the interest coverage of SARL IDEFIXE PUBLICITE (-31.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 88 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 99 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 101 days of revenue, i.e. 243 k€ to permanently finance. Over 2015-2025, WCR increased by +199%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

243 168 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

88 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

99 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

11 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

101 j

WCR and payment terms evolution
SARL IDEFIXE PUBLICITE

Positioning of SARL IDEFIXE PUBLICITE in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of SARL IDEFIXE PUBLICITE is estimated at 216 380 € (range 123 873€ - 416 498€). The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
72 tx
123k€ 216k€ 416k€
216 380 € Range: 123 873€ - 416 498€
NAF 5 all-time

Valuation method used

Revenue Multiple
868 767 € × 0.25x = 216 381 €
Range: 123 874€ - 416 498€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare SARL IDEFIXE PUBLICITE with other companies in the same sector:

Frequently asked questions about SARL IDEFIXE PUBLICITE

What is the revenue of SARL IDEFIXE PUBLICITE ?

The revenue of SARL IDEFIXE PUBLICITE in 2025 is 869 k€.

Is SARL IDEFIXE PUBLICITE profitable?

SARL IDEFIXE PUBLICITE recorded a net loss in 2025.

Where is the headquarters of SARL IDEFIXE PUBLICITE ?

The headquarters of SARL IDEFIXE PUBLICITE is located in MIGNE-AUXANCES (86440), in the department Vienne.

Where to find the tax return of SARL IDEFIXE PUBLICITE ?

The tax return of SARL IDEFIXE PUBLICITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL IDEFIXE PUBLICITE operate?

SARL IDEFIXE PUBLICITE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.