Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: NICE (06000), Alpes-Maritimes
SARL HOTEL SAINT GOTHARD : revenue, balance sheet and financial ratios
SARL HOTEL SAINT GOTHARD is a French company
founded 17 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in NICE (06000),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL HOTEL SAINT GOTHARD (SIREN 510142920)
Indicator
2024
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
1 220 017 €
N/C
N/C
N/C
784 924 €
Net income
310 610 €
211 703 €
188 250 €
65 870 €
19 522 €
76 371 €
-1 048 €
EBITDA
N/C
N/C
244 757 €
N/C
N/C
N/C
73 728 €
Net margin
N/C
N/C
15.4%
N/C
N/C
N/C
-0.1%
Revenue and income statement
In 2024, SARL HOTEL SAINT GOTHARD generates positive net income of 311 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
310 610 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.264%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.455%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL HOTEL SAINT GOTHARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Debt ratio
0.0
701.839
627.794
726.543
337.445
176.066
99.264
Financial autonomy
6.489
10.306
10.523
9.726
19.473
28.287
40.455
Repayment capacity
0.0
None
None
None
5.231
None
None
Cash flow / Revenue
7.858%
None%
None%
None%
19.298%
None%
None%
Sector positioning
Debt ratio
99.262024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-8 pts over 3 years
In 2024, the debt ratio of SARL HOTEL SAINT GOTHARD (99.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.45%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+18 pts over 3 years
In 2024, the financial autonomy of SARL HOTEL SAINT GOTHARD (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.23 years2022
2022
Q1: -0.0 years
Med: 1.33 years
Q3: 5.31 years
Average
In 2022, the repayment capacity of SARL HOTEL SAINT GOTHARD (5.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.061
Liquidity indicators evolution SARL HOTEL SAINT GOTHARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
17.767
80.434
83.482
107.858
170.258
223.046
264.061
Interest coverage
0.0
None
None
None
0.14
None
None
Sector positioning
Liquidity ratio
264.062024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+16 pts over 3 years
In 2024, the liquidity ratio of SARL HOTEL SAINT GOTHARD (264.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.14x2022
2022
Q1: 0.0x
Med: 1.51x
Q3: 7.64x
Average
In 2022, the interest coverage of SARL HOTEL SAINT GOTHARD (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL HOTEL SAINT GOTHARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Operating WCR
-1 298 304 €
0 €
0 €
0 €
319 913 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
2
16
0
0
1
0
0
Supplier payment term (days)
109
1888
9644220
0
77
0
0
Positioning of SARL HOTEL SAINT GOTHARD in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SARL HOTEL SAINT GOTHARD is estimated at
1 271 891 €
(range 664 759€ - 2 802 951€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
664k€1271k€2802k€
1 271 891 €Range: 664 759€ - 2 802 951€
NAF 5 année 2024
Valuation method used
Net Income Multiple
310 610 €
×
4.1x
=1 271 891 €
Range: 664 759€ - 2 802 951€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL HOTEL SAINT GOTHARD with other companies in the same sector:
Frequently asked questions about SARL HOTEL SAINT GOTHARD
What is the revenue of SARL HOTEL SAINT GOTHARD ?
The revenue of SARL HOTEL SAINT GOTHARD in 2022 is 1.2 M€.
Is SARL HOTEL SAINT GOTHARD profitable?
Yes, SARL HOTEL SAINT GOTHARD generated a net profit of 311 k€ in 2024.
Where is the headquarters of SARL HOTEL SAINT GOTHARD ?
The headquarters of SARL HOTEL SAINT GOTHARD is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of SARL HOTEL SAINT GOTHARD ?
The tax return of SARL HOTEL SAINT GOTHARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL HOTEL SAINT GOTHARD operate?
SARL HOTEL SAINT GOTHARD operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart