Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL HOTEL RESTAURANT DES VOSGES : revenue, balance sheet and financial ratios
SARL HOTEL RESTAURANT DES VOSGES is a French company
founded 29 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SOMMERAU (67310),
this company of category PME
shows in 2023 a net income positive of 151 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL HOTEL RESTAURANT DES VOSGES (SIREN 412049736)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
151 046 €
-43 926 €
14 562 €
10 242 €
16 616 €
7 813 €
43 443 €
35 995 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL HOTEL RESTAURANT DES VOSGES generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 36 k€ -> 151 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 046 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.442%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.434%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL HOTEL RESTAURANT DES VOSGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
46.728
51.186
43.504
34.508
36.159
21.974
18.174
10.442
Financial autonomy
58.58
57.263
61.474
66.041
64.601
67.625
69.196
76.434
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.442023
2021
2022
2023
Q1: 0.0
Med: 33.71
Q3: 146.15
Good-6 pts over 3 years
In 2023, the debt ratio of SARL HOTEL RESTAURANT DES... (10.44) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.43%2023
2021
2022
2023
Q1: 2.11%
Med: 29.94%
Q3: 58.38%
Excellent
In 2023, the financial autonomy of SARL HOTEL RESTAURANT DES... (76.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 349.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
349.449
Liquidity indicators evolution SARL HOTEL RESTAURANT DES VOSGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
224.048
273.812
283.064
324.503
375.894
289.095
236.912
349.449
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
349.452023
2021
2022
2023
Q1: 72.95
Med: 167.91
Q3: 344.4
Excellent+11 pts over 3 years
In 2023, the liquidity ratio of SARL HOTEL RESTAURANT DES... (349.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of SARL HOTEL RESTAURANT DES VOSGES in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 108 transactions of similar company sales
in 2023,
the value of SARL HOTEL RESTAURANT DES VOSGES is estimated at
668 037 €
(range 289 327€ - 1 144 843€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
108 transactions
289k€668k€1144k€
668 037 €Range: 289 327€ - 1 144 843€
NAF 5 année 2023
Valuation method used
Net Income Multiple
151 046 €
×
4.4x
=668 037 €
Range: 289 327€ - 1 144 843€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL HOTEL RESTAURANT DES VOSGES with other companies in the same sector:
Frequently asked questions about SARL HOTEL RESTAURANT DES VOSGES
What is the revenue of SARL HOTEL RESTAURANT DES VOSGES ?
The revenue of SARL HOTEL RESTAURANT DES VOSGES is not publicly disclosed (confidential accounts filed with INPI).
Is SARL HOTEL RESTAURANT DES VOSGES profitable?
Yes, SARL HOTEL RESTAURANT DES VOSGES generated a net profit of 151 k€ in 2023.
Where is the headquarters of SARL HOTEL RESTAURANT DES VOSGES ?
The headquarters of SARL HOTEL RESTAURANT DES VOSGES is located in SOMMERAU (67310), in the department Bas-Rhin.
Where to find the tax return of SARL HOTEL RESTAURANT DES VOSGES ?
The tax return of SARL HOTEL RESTAURANT DES VOSGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL HOTEL RESTAURANT DES VOSGES operate?
SARL HOTEL RESTAURANT DES VOSGES operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart