Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SAINT-DENIS (97490), La Reunion
SARL HOTEL LES PALMIERS : revenue, balance sheet and financial ratios
SARL HOTEL LES PALMIERS is a French company
founded 18 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SAINT-DENIS (97490),
this company of category PME
shows in 2024 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL HOTEL LES PALMIERS (SIREN 501961031)
Indicator
2024
2023
2022
2021
2020
2019
2018
2015
2014
Revenue
3 524 418 €
3 230 134 €
N/C
N/C
N/C
2 412 397 €
2 376 936 €
952 596 €
191 938 €
Net income
803 625 €
703 934 €
756 193 €
558 139 €
505 831 €
305 917 €
675 761 €
-76 891 €
-236 475 €
EBITDA
1 056 005 €
932 160 €
N/C
N/C
N/C
387 316 €
919 265 €
-8 892 €
-224 857 €
Net margin
22.8%
21.8%
N/C
N/C
N/C
12.7%
28.4%
-8.1%
-123.2%
Revenue and income statement
In 2024, SARL HOTEL LES PALMIERS achieves revenue of 3.5 M€. Over the period 2014-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +33.8%. Vs 2023: +9%. After deducting consumption (394 k€), gross margin stands at 3.1 M€, i.e. a rate of 89%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 30.0% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 804 k€, i.e. 22.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 524 418 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 130 150 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 056 005 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
940 324 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
803 625 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
29.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.726%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.267%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
23.767%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.182
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL HOTEL LES PALMIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-571.185
-493.316
238.182
133.926
112.597
52.098
26.289
6.67
4.726
Financial autonomy
-13.035
-20.387
24.849
38.2
37.19
46.768
57.397
81.203
79.267
Repayment capacity
-8.967
-33.62
2.979
4.88
None
None
None
0.262
0.182
Cash flow / Revenue
-117.774%
-6.796%
28.99%
13.332%
None%
None%
None%
22.001%
23.767%
Sector positioning
Debt ratio
4.732024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-12 pts over 3 years
In 2024, the debt ratio of SARL HOTEL LES PALMIERS (4.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
79.27%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent
In 2024, the financial autonomy of SARL HOTEL LES PALMIERS (79.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.18 years2024
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Good
In 2024, the repayment capacity of SARL HOTEL LES PALMIERS (0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 504.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
504.841
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.143
Liquidity indicators evolution SARL HOTEL LES PALMIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
100.883
75.75
288.561
369.299
273.571
207.316
228.148
592.056
504.841
Interest coverage
-1.754
-0.742
0.018
0.0
None
None
None
0.248
0.143
Sector positioning
Liquidity ratio
504.842024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of SARL HOTEL LES PALMIERS (504.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.14x2024
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Average
In 2024, the interest coverage of SARL HOTEL LES PALMIERS (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 53 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Favorable situation: supplier credit is longer than customer credit by 25 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 106 days of revenue, i.e. 1.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 033 289 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
53 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
106 j
WCR and payment terms evolution SARL HOTEL LES PALMIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2018
2019
2020
2021
2022
2023
2024
Operating WCR
926 571 €
112 873 €
357 776 €
344 346 €
0 €
0 €
0 €
693 768 €
1 033 289 €
Inventory turnover (days)
15
2
2
2
0
0
0
2
3
Customer payment term (days)
1294
43
35
34
0
0
0
54
53
Supplier payment term (days)
749
107
41
29
0
0
0
22
78
Positioning of SARL HOTEL LES PALMIERS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SARL HOTEL LES PALMIERS is estimated at
3 753 655 €
(range 1 218 735€ - 7 108 975€).
With an EBITDA of 1 056 005€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
1218k€3753k€7108k€
3 753 655 €Range: 1 218 735€ - 7 108 975€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 056 005 €×4.8x
Estimation5 042 197 €
1 178 161€ - 8 684 252€
Revenue Multiple30%
3 524 418 €×0.54x
Estimation1 914 726 €
952 252€ - 4 388 214€
Net Income Multiple20%
803 625 €×4.1x
Estimation3 290 698 €
1 719 896€ - 7 251 930€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL HOTEL LES PALMIERS with other companies in the same sector:
Frequently asked questions about SARL HOTEL LES PALMIERS
What is the revenue of SARL HOTEL LES PALMIERS ?
The revenue of SARL HOTEL LES PALMIERS in 2024 is 3.5 M€.
Is SARL HOTEL LES PALMIERS profitable?
Yes, SARL HOTEL LES PALMIERS generated a net profit of 804 k€ in 2024.
Where is the headquarters of SARL HOTEL LES PALMIERS ?
The headquarters of SARL HOTEL LES PALMIERS is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of SARL HOTEL LES PALMIERS ?
The tax return of SARL HOTEL LES PALMIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL HOTEL LES PALMIERS operate?
SARL HOTEL LES PALMIERS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart