Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-05-19 (15 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: RUE (80120), Somme
SARL HOTEL CAUDRON : revenue, balance sheet and financial ratios
SARL HOTEL CAUDRON is a French company
founded 15 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in RUE (80120),
this company of category PME
shows in 2017 a revenue of 962 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL HOTEL CAUDRON (SIREN 522554484)
Indicator
2024
2023
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
961 569 €
888 672 €
889 722 €
Net income
373 413 €
404 331 €
71 524 €
17 163 €
-2 121 €
-28 233 €
26 304 €
EBITDA
N/C
N/C
N/C
N/C
30 947 €
-3 870 €
42 973 €
Net margin
N/C
N/C
N/C
N/C
-0.2%
-3.2%
3.0%
Revenue and income statement
In 2024, SARL HOTEL CAUDRON generates positive net income of 373 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 26 k€ -> 373 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
373 413 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.892%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.891%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2023
2024
Debt ratio
92.918
134.468
107.667
61.89
44.662
18.043
12.892
Financial autonomy
43.161
33.832
35.995
45.171
52.238
31.014
53.891
Repayment capacity
5.511
-29.015
7.377
None
None
None
None
Cash flow / Revenue
4.305%
-0.953%
2.72%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.892024
2019
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Good-16 pts over 3 years
In 2024, the debt ratio of SARL HOTEL CAUDRON (12.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.89%2024
2019
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good
In 2024, the financial autonomy of SARL HOTEL CAUDRON (53.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.096
Liquidity indicators evolution SARL HOTEL CAUDRON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2023
2024
Liquidity ratio
155.733
107.198
83.288
65.377
117.808
346.395
189.096
Interest coverage
11.663
-134.393
12.618
None
None
None
None
Sector positioning
Liquidity ratio
189.12024
2019
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Good+9 pts over 3 years
In 2024, the liquidity ratio of SARL HOTEL CAUDRON (189.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL HOTEL CAUDRON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2023
2024
Operating WCR
-142 €
3 484 €
-4 048 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
6
8
4
0
0
0
0
Customer payment term (days)
0
0
0
0
0
1259
0
Supplier payment term (days)
18
23
26
270
309
404
0
Positioning of SARL HOTEL CAUDRON in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SARL HOTEL CAUDRON is estimated at
1 529 058 €
(range 799 168€ - 3 369 687€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
799k€1529k€3369k€
1 529 058 €Range: 799 168€ - 3 369 687€
NAF 5 année 2024
Valuation method used
Net Income Multiple
373 413 €
×
4.1x
=1 529 058 €
Range: 799 168€ - 3 369 687€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL HOTEL CAUDRON with other companies in the same sector:
Frequently asked questions about SARL HOTEL CAUDRON
What is the revenue of SARL HOTEL CAUDRON ?
The revenue of SARL HOTEL CAUDRON in 2017 is 962 k€.
Is SARL HOTEL CAUDRON profitable?
Yes, SARL HOTEL CAUDRON generated a net profit of 373 k€ in 2024.
Where is the headquarters of SARL HOTEL CAUDRON ?
The headquarters of SARL HOTEL CAUDRON is located in RUE (80120), in the department Somme.
Where to find the tax return of SARL HOTEL CAUDRON ?
The tax return of SARL HOTEL CAUDRON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL HOTEL CAUDRON operate?
SARL HOTEL CAUDRON operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart