SARL HESAVA : revenue, balance sheet and financial ratios
SARL HESAVA is a French company
founded 30 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PERPIGNAN (66000),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, SARL HESAVA generates positive net income of 227 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 154 k€ -> 227 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
227 329 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.5%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.312%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
30.535
36.106
53.249
208.531
821.11
1581.789
1275.903
1346.511
409.452
48.5
Financial autonomy
49.475
50.271
39.654
27.395
8.728
5.12
6.13
5.847
13.819
42.312
Repayment capacity
0.456
0.932
43.903
39.951
-11.301
18.741
7.423
None
None
None
Cash flow / Revenue
17.399%
11.175%
0.346%
1.497%
-14.852%
7.989%
13.346%
None%
None%
None%
Sector positioning
Debt ratio
48.52025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Average-20 pts over 3 years
In 2025, the debt ratio of SARL HESAVA (48.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.31%2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Good+24 pts over 3 years
In 2025, the financial autonomy of SARL HESAVA (42.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.623
Liquidity indicators evolution SARL HESAVA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
155.173
208.982
117.813
302.448
157.064
236.581
212.146
244.816
34.568
55.623
Interest coverage
9.096
7.444
16.967
22.093
-150.992
11.426
3.234
None
None
None
Sector positioning
Liquidity ratio
55.622025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Watch-41 pts over 3 years
In 2025, the liquidity ratio of SARL HESAVA (55.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 452 days. Excellent situation: suppliers finance 422 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
452 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL HESAVA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
185 798 €
387 836 €
164 879 €
430 686 €
378 754 €
389 496 €
417 586 €
0 €
0 €
0 €
Inventory turnover (days)
3
2
3
3
5
5
4
0
0
0
Customer payment term (days)
23
19
11
9
3
1
10
0
5
30
Supplier payment term (days)
54
55
80
48
169
84
74
0
378
452
Positioning of SARL HESAVA in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 114 transactions of similar company sales
in 2025,
the value of SARL HESAVA is estimated at
1 285 950 €
(range 312 790€ - 3 887 410€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
114 transactions
312k€1285k€3887k€
1 285 950 €Range: 312 790€ - 3 887 410€
NAF 5 année 2025
Valuation method used
Net Income Multiple
227 329 €
×
5.7x
=1 285 950 €
Range: 312 790€ - 3 887 411€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL HESAVA with other companies in the same sector:
Yes, SARL HESAVA generated a net profit of 227 k€ in 2025.
Where is the headquarters of SARL HESAVA ?
The headquarters of SARL HESAVA is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of SARL HESAVA ?
The tax return of SARL HESAVA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL HESAVA operate?
SARL HESAVA operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart