Employees: 11 (2023.0)Legal category: 5458Size: PMECreation date: 2002-03-01 (24 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: MESQUER (44420), Loire-Atlantique
SARL HERVY CHRISTIAN* : revenue, balance sheet and financial ratios
SARL HERVY CHRISTIAN* is a French company
founded 24 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in MESQUER (44420),
this company of category PME
shows in 2025 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL HERVY CHRISTIAN* (SIREN 441277555)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
Revenue
2 154 988 €
2 022 713 €
1 911 836 €
2 055 508 €
1 785 094 €
N/C
N/C
N/C
Net income
195 841 €
200 128 €
111 774 €
196 957 €
71 671 €
11 579 €
45 532 €
26 056 €
EBITDA
224 313 €
215 590 €
139 239 €
271 547 €
130 650 €
N/C
N/C
N/C
Net margin
9.1%
9.9%
5.8%
9.6%
4.0%
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL HERVY CHRISTIAN* achieves revenue of 2.2 M€. Revenue is growing positively over 8 years (CAGR: +3.8%). Vs 2024: +7%. After deducting consumption (902 k€), gross margin stands at 1.3 M€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 224 k€, representing 10.4% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 196 k€, i.e. 9.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 154 988 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 252 822 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
224 313 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
202 893 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
195 841 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.702%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.051%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.027%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.379
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
49.811
61.991
314.658
180.879
84.526
74.19
36.024
43.702
Financial autonomy
40.804
39.488
16.674
21.028
34.687
39.396
52.279
57.051
Repayment capacity
None
None
None
2.93
1.231
1.996
0.977
1.379
Cash flow / Revenue
None%
None%
None%
7.012%
12.334%
7.709%
11.714%
11.027%
Sector positioning
Debt ratio
43.72025
2022
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Average
In 2025, the debt ratio of SARL HERVY CHRISTIAN* (43.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.05%2025
2022
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Good+11 pts over 3 years
In 2025, the financial autonomy of SARL HERVY CHRISTIAN* (57.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.38 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.6 years
Q3: 1.56 years
Average
In 2025, the repayment capacity of SARL HERVY CHRISTIAN* (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 434.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
434.755
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
155.536
158.844
186.513
158.486
203.362
233.816
261.462
434.755
Interest coverage
None
None
None
2.936
1.219
1.914
1.096
2.291
Sector positioning
Liquidity ratio
434.752025
2022
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Excellent+14 pts over 3 years
In 2025, the liquidity ratio of SARL HERVY CHRISTIAN* (434.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.29x2025
2022
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.34x
Good-8 pts over 3 years
In 2025, the interest coverage of SARL HERVY CHRISTIAN* (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 33 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 49 days of revenue, i.e. 293 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
292 971 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
33 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
27 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
49 j
WCR and payment terms evolution SARL HERVY CHRISTIAN*
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
0 €
0 €
309 625 €
288 532 €
308 914 €
202 676 €
292 971 €
Inventory turnover (days)
0
0
0
32
31
39
35
27
Customer payment term (days)
0
0
302
51
38
31
24
33
Supplier payment term (days)
0
0
257
64
61
56
55
36
Positioning of SARL HERVY CHRISTIAN* in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 371 145€ to 1 283 846€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
371k€815k€1283k€
815 966 €Range: 371 145€ - 1 283 846€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL HERVY CHRISTIAN* with other companies in the same sector:
Frequently asked questions about SARL HERVY CHRISTIAN*
What is the revenue of SARL HERVY CHRISTIAN* ?
The revenue of SARL HERVY CHRISTIAN* in 2025 is 2.2 M€.
Is SARL HERVY CHRISTIAN* profitable?
Yes, SARL HERVY CHRISTIAN* generated a net profit of 196 k€ in 2025.
Where is the headquarters of SARL HERVY CHRISTIAN* ?
The headquarters of SARL HERVY CHRISTIAN* is located in MESQUER (44420), in the department Loire-Atlantique.
Where to find the tax return of SARL HERVY CHRISTIAN* ?
The tax return of SARL HERVY CHRISTIAN* is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL HERVY CHRISTIAN* operate?
SARL HERVY CHRISTIAN* operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart