Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-09-01 (20 years)Status: ActiveBusiness sector: Réparation d'équipements de communicationLocation: ANTIBES (06600), Alpes-Maritimes
SARL GSM CONCEPT : revenue, balance sheet and financial ratios
SARL GSM CONCEPT is a French company
founded 20 years ago,
specialized in the sector Réparation d'équipements de communication.
Based in ANTIBES (06600),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GSM CONCEPT (SIREN 484146238)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 101 069 €
1 142 201 €
1 162 551 €
1 105 078 €
1 019 768 €
Net income
-26 298 €
-47 147 €
-26 027 €
6 128 €
-18 585 €
38 123 €
32 931 €
60 230 €
44 200 €
36 481 €
101 013 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
52 420 €
90 947 €
69 252 €
50 217 €
156 740 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
3.0%
5.3%
3.8%
3.3%
9.9%
Revenue and income statement
In 2023, SARL GSM CONCEPT records a net loss of 26 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-26 298 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 165%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
164.611%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.099%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
48.2
60.902
29.491
19.738
22.577
13.937
6.318
82.257
93.487
121.533
164.611
Financial autonomy
40.08
40.247
55.547
63.047
64.917
70.869
74.501
46.3
40.269
33.916
28.099
Repayment capacity
0.652
2.794
1.263
0.817
1.471
None
None
None
None
None
None
Cash flow / Revenue
11.57%
3.868%
4.827%
6.023%
3.699%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
164.612023
2021
2022
2023
Q1: 0.0
Med: 5.69
Q3: 61.8
Watch
In 2023, the debt ratio of SARL GSM CONCEPT (164.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
28.1%2023
2021
2022
2023
Q1: 0.15%
Med: 13.32%
Q3: 43.82%
Good
In 2023, the financial autonomy of SARL GSM CONCEPT (28.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 250.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
250.519
Liquidity indicators evolution SARL GSM CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
204.324
207.515
236.595
276.104
291.172
368.146
335.044
480.15
391.475
337.144
250.519
Interest coverage
1.622
5.783
3.782
2.078
2.991
None
None
None
None
None
None
Sector positioning
Liquidity ratio
250.522023
2021
2022
2023
Q1: 102.1
Med: 190.74
Q3: 289.57
Good-11 pts over 3 years
In 2023, the liquidity ratio of SARL GSM CONCEPT (250.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GSM CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
56 974 €
88 539 €
44 072 €
121 370 €
175 775 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
53
39
36
59
69
0
0
0
0
0
0
Customer payment term (days)
0
0
1
0
2
0
0
0
0
0
0
Supplier payment term (days)
28
33
13
12
5
0
0
0
0
0
0
Positioning of SARL GSM CONCEPT in its sector
Comparison with sector Réparation d'équipements de communication
Similar companies (Réparation d'équipements de communication)
Compare SARL GSM CONCEPT with other companies in the same sector:
The revenue of SARL GSM CONCEPT in 2017 is 1.1 M€.
Is SARL GSM CONCEPT profitable?
SARL GSM CONCEPT recorded a net loss in 2023.
Where is the headquarters of SARL GSM CONCEPT ?
The headquarters of SARL GSM CONCEPT is located in ANTIBES (06600), in the department Alpes-Maritimes.
Where to find the tax return of SARL GSM CONCEPT ?
The tax return of SARL GSM CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GSM CONCEPT operate?
SARL GSM CONCEPT operates in the sector Réparation d'équipements de communication (NAF code 95.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart