Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-02-01 (19 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: JOUE-LES-TOURS (37300), Indre-et-Loire
SARL GROUPE LE BERRE : revenue, balance sheet and financial ratios
SARL GROUPE LE BERRE is a French company
founded 19 years ago,
specialized in the sector Activités des sociétés holding.
Based in JOUE-LES-TOURS (37300),
this company of category PME
shows in 2019 a revenue of 258 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GROUPE LE BERRE (SIREN 494076276)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
258 000 €
255 000 €
276 018 €
309 253 €
444 736 €
Net income
19 000 €
-60 865 €
50 253 €
-292 €
-52 166 €
-79 007 €
106 858 €
-27 527 €
-1 200 483 €
EBITDA
N/C
N/C
N/C
N/C
-26 427 €
-55 450 €
-81 970 €
-21 383 €
-31 749 €
Net margin
N/C
N/C
N/C
N/C
-20.2%
-31.0%
38.7%
-8.9%
-269.9%
Revenue and income statement
In 2024, SARL GROUPE LE BERRE generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -290%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -47%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-290.397%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-46.6%
Solvency indicators evolution SARL GROUPE LE BERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
-244.846
-234.666
-319.335
-279.221
-260.082
-244.655
-273.733
-266.938
-290.397
Financial autonomy
-44.031
-48.073
-32.47
-40.054
-46.493
-52.323
-47.593
-50.162
-46.6
Repayment capacity
-1.915
-36.779
-18.829
-26.404
-41.673
None
None
None
None
Cash flow / Revenue
-222.345%
-16.52%
-40.991%
-31.034%
-19.956%
None%
None%
None%
None%
Sector positioning
Debt ratio
-290.42024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Excellent
In 2024, the debt ratio of SARL GROUPE LE BERRE (-290.40) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-46.6%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of SARL GROUPE LE BERRE (-46.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 307.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
307.106
Liquidity indicators evolution SARL GROUPE LE BERRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
127.495
118.04
134.862
121.222
130.731
110.032
168.338
190.138
307.106
Interest coverage
-840.852
-175.406
-43.18
-61.518
-127.15
None
None
None
None
Sector positioning
Liquidity ratio
307.112024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of SARL GROUPE LE BERRE (307.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GROUPE LE BERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
175 911 €
118 178 €
347 018 €
201 287 €
143 497 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
100
48
0
0
0
0
0
Supplier payment term (days)
86
38
141
65
18
0
0
0
0
Positioning of SARL GROUPE LE BERRE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SARL GROUPE LE BERRE is estimated at
27 739 €
(range 17 691€ - 141 900€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
17k€27k€141k€
27 739 €Range: 17 691€ - 141 900€
NAF 5 année 2024
Valuation method used
Net Income Multiple
19 000 €
×
1.5x
=27 739 €
Range: 17 692€ - 141 901€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SARL GROUPE LE BERRE with other companies in the same sector:
Frequently asked questions about SARL GROUPE LE BERRE
What is the revenue of SARL GROUPE LE BERRE ?
The revenue of SARL GROUPE LE BERRE in 2019 is 258 k€.
Is SARL GROUPE LE BERRE profitable?
Yes, SARL GROUPE LE BERRE generated a net profit of 19 k€ in 2024.
Where is the headquarters of SARL GROUPE LE BERRE ?
The headquarters of SARL GROUPE LE BERRE is located in JOUE-LES-TOURS (37300), in the department Indre-et-Loire.
Where to find the tax return of SARL GROUPE LE BERRE ?
The tax return of SARL GROUPE LE BERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GROUPE LE BERRE operate?
SARL GROUPE LE BERRE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart