Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-18 (21 years)Status: ActiveBusiness sector: Activités de pré-presse Location: VARENNES (82370), Tarn-et-Garonne
SARL GRAVUPLAC : revenue, balance sheet and financial ratios
SARL GRAVUPLAC is a French company
founded 21 years ago,
specialized in the sector Activités de pré-presse .
Based in VARENNES (82370),
this company of category PME
shows in 2021 a revenue of 97 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GRAVUPLAC (SIREN 453600967)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
97 198 €
123 323 €
127 084 €
143 012 €
150 891 €
125 451 €
Net income
0 €
0 €
0 €
0 €
-4 675 €
1 036 €
-8 281 €
4 106 €
4 308 €
-22 663 €
EBITDA
N/C
N/C
N/C
N/C
-7 543 €
5 201 €
-691 €
13 050 €
1 427 €
-15 997 €
Net margin
N/C
N/C
N/C
N/C
-4.8%
0.8%
-6.5%
2.9%
2.9%
-18.1%
Revenue and income statement
In 2025, SARL GRAVUPLAC records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.337%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.323%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
84.198
63.838
83.854
104.034
84.221
185.251
173.749
100.436
64.605
38.337
Financial autonomy
29.183
28.62
31.866
37.012
33.318
39.535
42.504
28.894
26.296
20.323
Repayment capacity
-1.042
2.089
1.381
-6.008
0.165
-53.05
None
None
None
None
Cash flow / Revenue
-13.87%
7.279%
7.459%
-0.851%
5.318%
-0.388%
None%
None%
None%
None%
Sector positioning
Debt ratio
38.342025
2023
2024
2025
Q1: 1.56
Med: 15.92
Q3: 49.78
Average-8 pts over 3 years
In 2025, the debt ratio of SARL GRAVUPLAC (38.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.32%2025
2023
2024
2025
Q1: 19.71%
Med: 48.83%
Q3: 66.47%
Average-13 pts over 3 years
In 2025, the financial autonomy of SARL GRAVUPLAC (20.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.388
Liquidity indicators evolution SARL GRAVUPLAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.86
154.452
106.331
82.017
80.496
115.002
121.547
126.766
144.275
160.388
Interest coverage
-3.019
40.995
2.981
-35.89
1.577
-0.119
None
None
None
None
Sector positioning
Liquidity ratio
160.392025
2023
2024
2025
Q1: 183.91
Med: 258.23
Q3: 424.6
Watch
In 2025, the liquidity ratio of SARL GRAVUPLAC (160.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 286 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 690 days. Excellent situation: suppliers finance 404 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
286 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
690 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GRAVUPLAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-14 186 €
11 750 €
-9 719 €
-18 383 €
-13 812 €
-27 952 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
58
56
54
63
98
0
184
268
286
Supplier payment term (days)
47
31
36
29
32
50
0
299
740
690
Positioning of SARL GRAVUPLAC in its sector
Comparison with sector Activités de pré-presse
Similar companies (Activités de pré-presse )
Compare SARL GRAVUPLAC with other companies in the same sector:
The headquarters of SARL GRAVUPLAC is located in VARENNES (82370), in the department Tarn-et-Garonne.
Where to find the tax return of SARL GRAVUPLAC ?
The tax return of SARL GRAVUPLAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GRAVUPLAC operate?
SARL GRAVUPLAC operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart