Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-04-01 (22 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: SAINT-VICTOR-SUR-RHINS (42630), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL GONIN BERTRAND : revenue, balance sheet and financial ratios
SARL GONIN BERTRAND is a French company
founded 22 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in SAINT-VICTOR-SUR-RHINS (42630),
this company of category PME
shows in 2023 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GONIN BERTRAND (SIREN 452962863)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 973 965 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
48 927 €
88 175 €
112 998 €
42 590 €
-260 292 €
-42 529 €
25 394 €
20 019 €
48 104 €
EBITDA
N/C
N/C
113 059 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
5.7%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL GONIN BERTRAND generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 48 k€ -> 49 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
154.765%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.969%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
292.933
256.812
215.84
235.187
-309.409
-413.501
6416.458
244.243
154.765
Financial autonomy
9.727
12.185
16.309
12.934
-22.863
-15.597
0.842
13.577
17.969
Repayment capacity
None
None
None
None
None
None
-18.911
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-0.632%
None%
None%
Sector positioning
Debt ratio
154.762025
2023
2024
2025
Q1: 5.59
Med: 18.98
Q3: 51.46
Watch
In 2025, the debt ratio of SARL GONIN BERTRAND (154.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.97%2025
2023
2024
2025
Q1: 36.28%
Med: 51.12%
Q3: 64.73%
Watch
In 2025, the financial autonomy of SARL GONIN BERTRAND (18.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-18.91 years2023
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Excellent
In 2023, the repayment capacity of SARL GONIN BERTRAND (-18.91) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.94
119.749
129.234
121.201
137.096
144.876
160.108
133.783
127.351
Interest coverage
None
None
None
None
None
None
4.665
None
None
Sector positioning
Liquidity ratio
127.352025
2023
2024
2025
Q1: 184.18
Med: 239.13
Q3: 335.46
Watch-6 pts over 3 years
In 2025, the liquidity ratio of SARL GONIN BERTRAND (127.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.67x2023
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Good
In 2023, the interest coverage of SARL GONIN BERTRAND (4.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GONIN BERTRAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
427 245 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
23
0
0
Customer payment term (days)
0
0
0
0
0
0
53
0
0
Supplier payment term (days)
0
0
0
0
0
0
32
0
0
Positioning of SARL GONIN BERTRAND in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SARL GONIN BERTRAND is estimated at
93 705 €
(range 68 124€ - 342 866€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
68k€93k€342k€
93 705 €Range: 68 124€ - 342 866€
NAF 5 all-time
Valuation method used
Net Income Multiple
48 927 €
×
1.9x
=93 706 €
Range: 68 125€ - 342 866€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SARL GONIN BERTRAND with other companies in the same sector:
Frequently asked questions about SARL GONIN BERTRAND
What is the revenue of SARL GONIN BERTRAND ?
The revenue of SARL GONIN BERTRAND in 2023 is 2.0 M€.
Is SARL GONIN BERTRAND profitable?
Yes, SARL GONIN BERTRAND generated a net profit of 49 k€ in 2025.
Where is the headquarters of SARL GONIN BERTRAND ?
The headquarters of SARL GONIN BERTRAND is located in SAINT-VICTOR-SUR-RHINS (42630), in the department Loire.
Where to find the tax return of SARL GONIN BERTRAND ?
The tax return of SARL GONIN BERTRAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GONIN BERTRAND operate?
SARL GONIN BERTRAND operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart