Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-10-01 (33 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BEAUVAIS (60000), Oise
SARL GLODT MENUISERIE DE L'ARGENTINE : revenue, balance sheet and financial ratios
SARL GLODT MENUISERIE DE L'ARGENTINE is a French company
founded 33 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BEAUVAIS (60000),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GLODT MENUISERIE DE L'ARGENTINE (SIREN 388785503)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 061 611 €
1 482 253 €
1 183 967 €
1 570 753 €
1 476 216 €
1 444 306 €
1 348 315 €
Net income
23 874 €
80 838 €
120 931 €
11 919 €
2 470 €
61 976 €
54 119 €
28 837 €
36 277 €
EBITDA
N/C
N/C
174 517 €
71 206 €
-7 146 €
116 495 €
97 542 €
35 985 €
99 890 €
Net margin
N/C
N/C
5.9%
0.8%
0.2%
3.9%
3.7%
2.0%
2.7%
Revenue and income statement
In 2024, SARL GLODT MENUISERIE DE L'ARGENTINE generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 36 k€ -> 24 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 874 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.658%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.055%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL GLODT MENUISERIE DE L'ARGENTINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.664
30.167
28.414
22.883
20.302
18.84
20.37
21.443
24.658
Financial autonomy
38.202
55.669
58.132
61.724
65.669
64.089
57.832
64.031
62.055
Repayment capacity
4.319
11.297
3.101
2.613
-16.816
3.103
1.645
None
None
Cash flow / Revenue
5.583%
1.784%
6.343%
6.034%
-1.101%
4.483%
7.013%
None%
None%
Sector positioning
Debt ratio
24.662024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average+12 pts over 3 years
In 2024, the debt ratio of SARL GLODT MENUISERIE DE ... (24.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.05%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of SARL GLODT MENUISERIE DE ... (62.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.65 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of SARL GLODT MENUISERIE DE ... (1.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 449.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
449.095
Liquidity indicators evolution SARL GLODT MENUISERIE DE L'ARGENTINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
200.152
352.1
395.815
418.588
477.853
424.476
331.879
476.809
449.095
Interest coverage
6.269
13.281
3.951
2.755
-37.07
3.341
2.524
None
None
Sector positioning
Liquidity ratio
449.12024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Excellent
In 2024, the liquidity ratio of SARL GLODT MENUISERIE DE ... (449.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.52x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of SARL GLODT MENUISERIE DE ... (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GLODT MENUISERIE DE L'ARGENTINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
672 162 €
603 821 €
605 928 €
612 719 €
498 024 €
704 411 €
342 516 €
0 €
0 €
Inventory turnover (days)
54
50
35
46
80
68
31
0
0
Customer payment term (days)
294
126
139
120
96
127
80
0
0
Supplier payment term (days)
70
75
53
49
49
69
58
0
0
Positioning of SARL GLODT MENUISERIE DE L'ARGENTINE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SARL GLODT MENUISERIE DE L'ARGENTINE is estimated at
81 093 €
(range 32 071€ - 184 907€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
32k€81k€184k€
81 093 €Range: 32 071€ - 184 907€
NAF 5 année 2024
Valuation method used
Net Income Multiple
23 874 €
×
3.4x
=81 094 €
Range: 32 072€ - 184 907€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL GLODT MENUISERIE DE L'ARGENTINE with other companies in the same sector:
Frequently asked questions about SARL GLODT MENUISERIE DE L'ARGENTINE
What is the revenue of SARL GLODT MENUISERIE DE L'ARGENTINE ?
The revenue of SARL GLODT MENUISERIE DE L'ARGENTINE in 2022 is 2.1 M€.
Is SARL GLODT MENUISERIE DE L'ARGENTINE profitable?
Yes, SARL GLODT MENUISERIE DE L'ARGENTINE generated a net profit of 24 k€ in 2024.
Where is the headquarters of SARL GLODT MENUISERIE DE L'ARGENTINE ?
The headquarters of SARL GLODT MENUISERIE DE L'ARGENTINE is located in BEAUVAIS (60000), in the department Oise.
Where to find the tax return of SARL GLODT MENUISERIE DE L'ARGENTINE ?
The tax return of SARL GLODT MENUISERIE DE L'ARGENTINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GLODT MENUISERIE DE L'ARGENTINE operate?
SARL GLODT MENUISERIE DE L'ARGENTINE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart