Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-10-11 (36 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75010), Paris
SARL GILDEN MAGENTA : revenue, balance sheet and financial ratios
SARL GILDEN MAGENTA is a French company
founded 36 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75010),
this company of category PME
shows in 2021 a revenue of 291 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GILDEN MAGENTA (SIREN 352294771)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
291 117 €
195 702 €
980 764 €
981 280 €
892 603 €
927 868 €
Net income
180 265 €
332 272 €
231 858 €
17 142 €
-79 814 €
101 772 €
59 294 €
14 353 €
34 313 €
EBITDA
N/C
N/C
N/C
91 638 €
-134 438 €
245 713 €
254 390 €
121 031 €
110 246 €
Net margin
N/C
N/C
N/C
5.9%
-40.8%
10.4%
6.0%
1.6%
3.7%
Revenue and income statement
In 2024, SARL GILDEN MAGENTA generates positive net income of 180 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 34 k€ -> 180 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
180 265 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.848%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.136%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
315.449
277.484
209.904
129.376
189.355
178.535
99.878
60.612
42.848
Financial autonomy
21.755
22.934
27.719
37.255
30.673
30.994
43.965
55.544
56.136
Repayment capacity
15.089
10.913
4.336
3.668
-12.231
12.402
None
None
None
Cash flow / Revenue
8.397%
11.019%
22.009%
19.697%
-30.693%
16.391%
None%
None%
None%
Sector positioning
Debt ratio
42.852024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-8 pts over 3 years
In 2024, the debt ratio of SARL GILDEN MAGENTA (42.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.14%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Good+9 pts over 3 years
In 2024, the financial autonomy of SARL GILDEN MAGENTA (56.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 83.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
25.303
41.195
73.592
52.525
80.148
107.213
163.728
275.479
83.352
Interest coverage
23.263
18.506
6.327
5.209
-2.443
24.8
None
None
None
Sector positioning
Liquidity ratio
83.352024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-18 pts over 3 years
In 2024, the liquidity ratio of SARL GILDEN MAGENTA (83.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GILDEN MAGENTA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-55 013 €
-86 243 €
-40 998 €
-77 461 €
30 275 €
-11 237 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
0
0
0
0
0
0
0
Customer payment term (days)
1
10
13
13
0
26
0
0
0
Supplier payment term (days)
35
41
46
42
78
121
0
0
0
Positioning of SARL GILDEN MAGENTA in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SARL GILDEN MAGENTA is estimated at
738 152 €
(range 385 798€ - 1 626 715€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
385k€738k€1626k€
738 152 €Range: 385 798€ - 1 626 715€
NAF 5 année 2024
Valuation method used
Net Income Multiple
180 265 €
×
4.1x
=738 152 €
Range: 385 798€ - 1 626 715€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL GILDEN MAGENTA with other companies in the same sector:
Frequently asked questions about SARL GILDEN MAGENTA
What is the revenue of SARL GILDEN MAGENTA ?
The revenue of SARL GILDEN MAGENTA in 2021 is 291 k€.
Is SARL GILDEN MAGENTA profitable?
Yes, SARL GILDEN MAGENTA generated a net profit of 180 k€ in 2024.
Where is the headquarters of SARL GILDEN MAGENTA ?
The headquarters of SARL GILDEN MAGENTA is located in PARIS (75010), in the department Paris.
Where to find the tax return of SARL GILDEN MAGENTA ?
The tax return of SARL GILDEN MAGENTA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GILDEN MAGENTA operate?
SARL GILDEN MAGENTA operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart