Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-04-01 (36 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CHATENOIS (88170), Vosges
SARL GILBERT PATRICK : revenue, balance sheet and financial ratios
SARL GILBERT PATRICK is a French company
founded 36 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CHATENOIS (88170),
this company of category PME
shows in 2021 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GILBERT PATRICK (SIREN 378046718)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
5 035 057 €
N/C
N/C
N/C
2 521 028 €
Net income
133 874 €
137 030 €
129 349 €
10 505 €
37 392 €
20 869 €
67 079 €
65 074 €
EBITDA
N/C
N/C
N/C
42 774 €
N/C
N/C
N/C
64 956 €
Net margin
N/C
N/C
N/C
0.2%
N/C
N/C
N/C
2.6%
Revenue and income statement
In 2024, SARL GILBERT PATRICK generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 65 k€ -> 134 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
133 874 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.108%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.03%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL GILBERT PATRICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
57.096
54.067
58.963
58.277
58.111
52.579
23.791
29.108
Financial autonomy
37.215
47.849
45.091
47.393
45.548
47.358
55.07
56.03
Repayment capacity
6.158
None
None
None
25.576
None
None
None
Cash flow / Revenue
2.282%
None%
None%
None%
0.384%
None%
None%
None%
Sector positioning
Debt ratio
29.112024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good-6 pts over 3 years
In 2024, the debt ratio of SARL GILBERT PATRICK (29.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.03%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of SARL GILBERT PATRICK (56.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.2
Liquidity indicators evolution SARL GILBERT PATRICK
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
180.74
254.833
272.867
290.59
263.518
263.522
234.741
232.2
Interest coverage
10.193
None
None
None
18.899
None
None
None
Sector positioning
Liquidity ratio
232.22024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Good
In 2024, the liquidity ratio of SARL GILBERT PATRICK (232.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GILBERT PATRICK
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
793 115 €
0 €
0 €
0 €
1 142 203 €
0 €
0 €
0 €
Inventory turnover (days)
52
0
0
0
50
0
0
0
Customer payment term (days)
66
0
0
0
22
0
0
0
Supplier payment term (days)
52
0
0
0
23
0
0
0
Positioning of SARL GILBERT PATRICK in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of SARL GILBERT PATRICK is estimated at
349 251 €
(range 188 416€ - 1 109 170€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
188k€349k€1109k€
349 251 €Range: 188 416€ - 1 109 170€
NAF 5 année 2024
Valuation method used
Net Income Multiple
133 874 €
×
2.6x
=349 252 €
Range: 188 417€ - 1 109 170€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL GILBERT PATRICK with other companies in the same sector:
Frequently asked questions about SARL GILBERT PATRICK
What is the revenue of SARL GILBERT PATRICK ?
The revenue of SARL GILBERT PATRICK in 2021 is 5.0 M€.
Is SARL GILBERT PATRICK profitable?
Yes, SARL GILBERT PATRICK generated a net profit of 134 k€ in 2024.
Where is the headquarters of SARL GILBERT PATRICK ?
The headquarters of SARL GILBERT PATRICK is located in CHATENOIS (88170), in the department Vosges.
Where to find the tax return of SARL GILBERT PATRICK ?
The tax return of SARL GILBERT PATRICK is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GILBERT PATRICK operate?
SARL GILBERT PATRICK operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart