Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-09-15 (10 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: VILLEJUIF (94800), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL GERY DISTRIBUTION : revenue, balance sheet and financial ratios
SARL GERY DISTRIBUTION is a French company
founded 10 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in VILLEJUIF (94800),
this company of category PME
shows in 2020 a net income positive of 143 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GERY DISTRIBUTION (SIREN 813315538)
Indicator
2020
Revenue
N/C
Net income
143 497 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2020, SARL GERY DISTRIBUTION generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 497 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 209%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
209.378%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.54%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL GERY DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
Debt ratio
209.378
Financial autonomy
24.54
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
209.382020
2020
Q1: 0.0
Med: 30.23
Q3: 144.14
Average
In 2020, the debt ratio of SARL GERY DISTRIBUTION (209.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.54%2020
2020
Q1: 3.37%
Med: 24.8%
Q3: 50.57%
Average
In 2020, the financial autonomy of SARL GERY DISTRIBUTION (24.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.899
Liquidity indicators evolution SARL GERY DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
Liquidity ratio
197.899
Interest coverage
None
Sector positioning
Liquidity ratio
197.92020
2020
Q1: 85.58
Med: 143.54
Q3: 231.71
Good
In 2020, the liquidity ratio of SARL GERY DISTRIBUTION (197.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL GERY DISTRIBUTION in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 312 transactions of similar company sales
in 2020,
the value of SARL GERY DISTRIBUTION is estimated at
754 188 €
(range 314 645€ - 1 898 736€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
312 transactions
314k€754k€1898k€
754 188 €Range: 314 645€ - 1 898 736€
NAF 5 année 2020
Valuation method used
Net Income Multiple
143 497 €
×
5.3x
=754 189 €
Range: 314 646€ - 1 898 736€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 312 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare SARL GERY DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SARL GERY DISTRIBUTION
What is the revenue of SARL GERY DISTRIBUTION ?
The revenue of SARL GERY DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).
Is SARL GERY DISTRIBUTION profitable?
Yes, SARL GERY DISTRIBUTION generated a net profit of 143 k€ in 2020.
Where is the headquarters of SARL GERY DISTRIBUTION ?
The headquarters of SARL GERY DISTRIBUTION is located in VILLEJUIF (94800), in the department Val-de-Marne.
Where to find the tax return of SARL GERY DISTRIBUTION ?
The tax return of SARL GERY DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GERY DISTRIBUTION operate?
SARL GERY DISTRIBUTION operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart