Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-06-25 (41 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: RIEUPEYROUX (12240), Aveyron
SARL GARRIGUES ET FILS : revenue, balance sheet and financial ratios
SARL GARRIGUES ET FILS is a French company
founded 41 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in RIEUPEYROUX (12240),
this company of category PME
shows in 2023 a revenue of 10.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARRIGUES ET FILS (SIREN 309276590)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
10 545 600 €
10 950 402 €
8 245 578 €
N/C
N/C
N/C
N/C
Net income
468 263 €
590 166 €
489 377 €
400 684 €
335 267 €
395 193 €
238 914 €
224 298 €
189 801 €
EBITDA
N/C
N/C
866 297 €
809 426 €
756 040 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
4.6%
3.7%
4.1%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL GARRIGUES ET FILS generates positive net income of 468 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 190 k€ -> 468 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
468 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.572%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.512%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL GARRIGUES ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
39.947
68.289
62.726
46.904
75.565
50.919
52.592
66.035
76.572
Financial autonomy
46.007
43.384
44.861
53.352
42.167
44.807
46.685
44.789
44.512
Repayment capacity
None
None
None
None
2.078
1.477
1.793
None
None
Cash flow / Revenue
None%
None%
None%
None%
7.629%
6.251%
6.88%
None%
None%
Sector positioning
Debt ratio
76.572025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average+11 pts over 3 years
In 2025, the debt ratio of SARL GARRIGUES ET FILS (76.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.51%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Good-10 pts over 3 years
In 2025, the financial autonomy of SARL GARRIGUES ET FILS (44.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.79 years2023
2023
Q1: -0.01 years
Med: 0.11 years
Q3: 2.15 years
Average
In 2023, the repayment capacity of SARL GARRIGUES ET FILS (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
297.58
Liquidity indicators evolution SARL GARRIGUES ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
391.3
258.64
266.161
347.12
292.153
255.994
270.02
253.902
297.58
Interest coverage
None
None
None
None
0.845
0.634
0.695
None
None
Sector positioning
Liquidity ratio
297.582025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Excellent
In 2025, the liquidity ratio of SARL GARRIGUES ET FILS (297.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.69x2023
2023
Q1: 0.0x
Med: 0.07x
Q3: 3.19x
Good
In 2023, the interest coverage of SARL GARRIGUES ET FILS (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARRIGUES ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
1 221 500 €
1 620 440 €
1 704 591 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
20
16
19
0
0
Customer payment term (days)
0
0
0
0
39
38
41
0
0
Supplier payment term (days)
0
0
0
0
37
43
47
0
0
Positioning of SARL GARRIGUES ET FILS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 355 885€ to 4 724 960€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
355k€2015k€4724k€
2 015 768 €Range: 355 885€ - 4 724 960€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SARL GARRIGUES ET FILS with other companies in the same sector:
Frequently asked questions about SARL GARRIGUES ET FILS
What is the revenue of SARL GARRIGUES ET FILS ?
The revenue of SARL GARRIGUES ET FILS in 2023 is 10.5 M€.
Is SARL GARRIGUES ET FILS profitable?
Yes, SARL GARRIGUES ET FILS generated a net profit of 468 k€ in 2025.
Where is the headquarters of SARL GARRIGUES ET FILS ?
The headquarters of SARL GARRIGUES ET FILS is located in RIEUPEYROUX (12240), in the department Aveyron.
Where to find the tax return of SARL GARRIGUES ET FILS ?
The tax return of SARL GARRIGUES ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARRIGUES ET FILS operate?
SARL GARRIGUES ET FILS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart