Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-03-08 (9 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: AUMALE (76390), Seine-Maritime
SARL GARAGE VENIEL : revenue, balance sheet and financial ratios
SARL GARAGE VENIEL is a French company
founded 9 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in AUMALE (76390),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE VENIEL (SIREN 828452235)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
2 284 915 €
2 158 364 €
2 545 451 €
3 099 835 €
4 176 824 €
Net income
134 599 €
95 665 €
25 027 €
45 993 €
28 628 €
58 099 €
66 416 €
EBITDA
N/C
N/C
19 085 €
66 932 €
44 084 €
85 319 €
79 255 €
Net margin
N/C
N/C
1.1%
2.1%
1.1%
1.9%
1.6%
Revenue and income statement
In 2024, SARL GARAGE VENIEL generates positive net income of 135 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 66 k€ -> 135 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
134 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.745%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.281%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
601.403
265.559
285.397
193.128
120.439
49.938
11.745
Financial autonomy
7.312
13.43
16.163
22.996
25.045
33.504
53.281
Repayment capacity
7.378
5.554
16.047
6.748
-90.399
None
None
Cash flow / Revenue
1.362%
2.047%
1.209%
2.288%
-0.118%
None%
None%
Sector positioning
Debt ratio
11.742024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Good-37 pts over 3 years
In 2024, the debt ratio of SARL GARAGE VENIEL (11.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.28%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent+34 pts over 3 years
In 2024, the financial autonomy of SARL GARAGE VENIEL (53.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-90.4 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Excellent
In 2022, the repayment capacity of SARL GARAGE VENIEL (-90.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.555
Liquidity indicators evolution SARL GARAGE VENIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
129.679
134.058
191.673
165.404
141.542
127.637
140.555
Interest coverage
15.671
7.752
13.35
6.841
21.347
None
None
Sector positioning
Liquidity ratio
140.562024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average
In 2024, the liquidity ratio of SARL GARAGE VENIEL (140.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
21.35x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Excellent
In 2022, the interest coverage of SARL GARAGE VENIEL (21.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE VENIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
618 504 €
702 764 €
531 923 €
558 326 €
382 678 €
0 €
0 €
Inventory turnover (days)
43
63
51
71
46
0
0
Customer payment term (days)
11
18
29
24
16
0
0
Supplier payment term (days)
42
61
49
45
51
0
0
Positioning of SARL GARAGE VENIEL in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of SARL GARAGE VENIEL is estimated at
351 143 €
(range 189 437€ - 1 115 176€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
189k€351k€1115k€
351 143 €Range: 189 437€ - 1 115 176€
NAF 5 année 2024
Valuation method used
Net Income Multiple
134 599 €
×
2.6x
=351 143 €
Range: 189 437€ - 1 115 177€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL GARAGE VENIEL with other companies in the same sector:
Frequently asked questions about SARL GARAGE VENIEL
What is the revenue of SARL GARAGE VENIEL ?
The revenue of SARL GARAGE VENIEL in 2022 is 2.3 M€.
Is SARL GARAGE VENIEL profitable?
Yes, SARL GARAGE VENIEL generated a net profit of 135 k€ in 2024.
Where is the headquarters of SARL GARAGE VENIEL ?
The headquarters of SARL GARAGE VENIEL is located in AUMALE (76390), in the department Seine-Maritime.
Where to find the tax return of SARL GARAGE VENIEL ?
The tax return of SARL GARAGE VENIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE VENIEL operate?
SARL GARAGE VENIEL operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart