Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: RIGNY-SUR-ARROUX (71160), Saone-et-Loire
SARL GARAGE ROTAT : revenue, balance sheet and financial ratios
SARL GARAGE ROTAT is a French company
founded 23 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in RIGNY-SUR-ARROUX (71160),
this company of category PME
shows in 2023 a revenue of 858 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE ROTAT (SIREN 448289850)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
858 147 €
N/C
N/C
N/C
N/C
851 582 €
Net income
16 849 €
7 623 €
33 179 €
-46 217 €
43 362 €
29 803 €
-18 615 €
EBITDA
N/C
13 743 €
N/C
N/C
N/C
N/C
-12 818 €
Net margin
N/C
0.9%
N/C
N/C
N/C
N/C
-2.2%
Revenue and income statement
In 2024, SARL GARAGE ROTAT generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 157%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
156.617%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.62%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
144.236
175.297
115.056
165.907
83.476
187.829
156.617
Financial autonomy
28.407
28.009
38.263
27.898
40.754
26.912
27.62
Repayment capacity
-10.53
None
None
None
None
22.252
None
Cash flow / Revenue
-1.886%
None%
None%
None%
None%
1.286%
None%
Sector positioning
Debt ratio
156.622024
2021
2023
2024
Q1: 4.07
Med: 38.27
Q3: 128.18
Average+19 pts over 3 years
In 2024, the debt ratio of SARL GARAGE ROTAT (156.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.62%2024
2021
2023
2024
Q1: 10.8%
Med: 27.27%
Q3: 53.17%
Good-11 pts over 3 years
In 2024, the financial autonomy of SARL GARAGE ROTAT (27.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
22.25 years2023
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Average
In 2023, the repayment capacity of SARL GARAGE ROTAT (22.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 309.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
309.031
Liquidity indicators evolution SARL GARAGE ROTAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
286.865
378.443
476.653
331.635
332.859
389.588
309.031
Interest coverage
-1.685
None
None
None
None
20.651
None
Sector positioning
Liquidity ratio
309.032024
2021
2023
2024
Q1: 133.15
Med: 200.63
Q3: 386.16
Good
In 2024, the liquidity ratio of SARL GARAGE ROTAT (309.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.65x2023
2023
Q1: 0.0x
Med: 2.1x
Q3: 18.92x
Excellent
In 2023, the interest coverage of SARL GARAGE ROTAT (20.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE ROTAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
263 122 €
0 €
0 €
0 €
0 €
251 849 €
0 €
Inventory turnover (days)
77
0
0
0
0
88
0
Customer payment term (days)
33
0
0
0
0
27
0
Supplier payment term (days)
37
0
0
0
0
17
0
Positioning of SARL GARAGE ROTAT in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of SARL GARAGE ROTAT is estimated at
43 955 €
(range 23 713€ - 139 596€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
23k€43k€139k€
43 955 €Range: 23 713€ - 139 596€
NAF 5 année 2024
Valuation method used
Net Income Multiple
16 849 €
×
2.6x
=43 956 €
Range: 23 714€ - 139 597€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL GARAGE ROTAT with other companies in the same sector:
Frequently asked questions about SARL GARAGE ROTAT
What is the revenue of SARL GARAGE ROTAT ?
The revenue of SARL GARAGE ROTAT in 2023 is 858 k€.
Is SARL GARAGE ROTAT profitable?
Yes, SARL GARAGE ROTAT generated a net profit of 17 k€ in 2024.
Where is the headquarters of SARL GARAGE ROTAT ?
The headquarters of SARL GARAGE ROTAT is located in RIGNY-SUR-ARROUX (71160), in the department Saone-et-Loire.
Where to find the tax return of SARL GARAGE ROTAT ?
The tax return of SARL GARAGE ROTAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE ROTAT operate?
SARL GARAGE ROTAT operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart