SARL GARAGE PATRAUD : revenue, balance sheet and financial ratios

SARL GARAGE PATRAUD is a French company founded 16 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in ORSENNES (36190), this company of category PME shows in 2020 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL GARAGE PATRAUD (SIREN 519084198)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue N/C N/C N/C N/C 1 594 643 € 1 703 337 € N/C
Net income 511 € 68 567 € 31 783 € 17 663 € 24 592 € 14 060 € 45 131 €
EBITDA N/C N/C N/C N/C 40 921 € 38 953 € N/C
Net margin N/C N/C N/C N/C 1.5% 0.8% N/C

Revenue and income statement

In 2024, SARL GARAGE PATRAUD generates positive net income of 511 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 45 k€ -> 511 €.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

511 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

32.843%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.915%

Solvency indicators evolution
SARL GARAGE PATRAUD

Sector positioning

Debt ratio
32.84 2024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average +10 pts over 3 years

In 2024, the debt ratio of SARL GARAGE PATRAUD (32.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
52.91% 2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good -7 pts over 3 years

In 2024, the financial autonomy of SARL GARAGE PATRAUD (52.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL GARAGE PATRAUD

Positioning of SARL GARAGE PATRAUD in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of SARL GARAGE PATRAUD is estimated at 2 314 € (range 809€ - 5 288€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
0k€ 2k€ 5k€
2 314 € Range: 809€ - 5 288€
NAF 5 année 2024

Valuation method used

Net Income Multiple
511 € × 4.5x = 2 315 €
Range: 810€ - 5 289€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare SARL GARAGE PATRAUD with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about SARL GARAGE PATRAUD

What is the revenue of SARL GARAGE PATRAUD ?

The revenue of SARL GARAGE PATRAUD in 2020 is 1.6 M€.

Is SARL GARAGE PATRAUD profitable?

Yes, SARL GARAGE PATRAUD generated a net profit of 511€ in 2024.

Where is the headquarters of SARL GARAGE PATRAUD ?

The headquarters of SARL GARAGE PATRAUD is located in ORSENNES (36190), in the department Indre.

Where to find the tax return of SARL GARAGE PATRAUD ?

The tax return of SARL GARAGE PATRAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL GARAGE PATRAUD operate?

SARL GARAGE PATRAUD operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.