Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-04-01 (32 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-PAUL-EN-PAREDS (85500), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL GARAGE LUCAS : revenue, balance sheet and financial ratios
SARL GARAGE LUCAS is a French company
founded 32 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-PAUL-EN-PAREDS (85500),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE LUCAS (SIREN 394702260)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 148 340 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
30 021 €
14 040 €
11 925 €
13 827 €
12 455 €
7 131 €
14 804 €
21 036 €
18 897 €
18 571 €
EBITDA
N/C
N/C
N/C
-10 454 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
1.2%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL GARAGE LUCAS generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 19 k€ -> 30 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 021 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.42%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.454%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
84.235
100.518
108.183
149.64
151.779
119.386
87.816
89.497
86.672
62.42
Financial autonomy
41.704
35.294
38.017
33.429
32.263
35.496
38.991
41.504
44.222
48.454
Repayment capacity
None
None
None
None
None
None
-1.902
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-2.717%
None%
None%
None%
Sector positioning
Debt ratio
62.422025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Average
In 2025, the debt ratio of SARL GARAGE LUCAS (62.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.45%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Average-7 pts over 3 years
In 2025, the financial autonomy of SARL GARAGE LUCAS (48.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.061
Liquidity indicators evolution SARL GARAGE LUCAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
118.89
135.963
135.848
145.061
131.826
134.302
132.658
131.243
132.877
146.061
Interest coverage
None
None
None
None
None
None
-54.678
None
None
None
Sector positioning
Liquidity ratio
146.062025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Watch
In 2025, the liquidity ratio of SARL GARAGE LUCAS (146.06) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE LUCAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
250 924 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
51
0
0
0
Customer payment term (days)
0
0
0
0
0
0
26
0
0
0
Supplier payment term (days)
0
0
0
0
0
0
25
0
0
0
Positioning of SARL GARAGE LUCAS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL GARAGE LUCAS is estimated at
103 544 €
(range 69 260€ - 191 152€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
69k€103k€191k€
103 544 €Range: 69 260€ - 191 152€
NAF 5 année 2025
Valuation method used
Net Income Multiple
30 021 €
×
3.4x
=103 545 €
Range: 69 260€ - 191 153€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL GARAGE LUCAS with other companies in the same sector:
Frequently asked questions about SARL GARAGE LUCAS
What is the revenue of SARL GARAGE LUCAS ?
The revenue of SARL GARAGE LUCAS in 2022 is 1.1 M€.
Is SARL GARAGE LUCAS profitable?
Yes, SARL GARAGE LUCAS generated a net profit of 30 k€ in 2025.
Where is the headquarters of SARL GARAGE LUCAS ?
The headquarters of SARL GARAGE LUCAS is located in SAINT-PAUL-EN-PAREDS (85500), in the department Vendee.
Where to find the tax return of SARL GARAGE LUCAS ?
The tax return of SARL GARAGE LUCAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE LUCAS operate?
SARL GARAGE LUCAS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart