Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-01 (12 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-PAUL (97460), La Reunion
SARL GARAGE EUPHRASIE : revenue, balance sheet and financial ratios
SARL GARAGE EUPHRASIE is a French company
founded 12 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-PAUL (97460),
this company of category PME
shows in 2019 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE EUPHRASIE (SIREN 798901104)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 278 560 €
2 339 647 €
2 328 398 €
2 169 005 €
Net income
408 336 €
-331 318 €
140 678 €
123 393 €
205 976 €
289 897 €
335 769 €
337 363 €
EBITDA
N/C
N/C
N/C
N/C
318 577 €
404 041 €
509 886 €
510 460 €
Net margin
N/C
N/C
N/C
N/C
9.0%
12.4%
14.4%
15.6%
Revenue and income statement
In 2024, SARL GARAGE EUPHRASIE generates positive net income of 408 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 337 k€ -> 408 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
408 336 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.831%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.637%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
22.423
2.913
0.703
2.142
180.796
52.671
60.638
25.831
Financial autonomy
68.47
82.01
89.121
88.726
32.289
54.379
45.034
58.637
Repayment capacity
0.828
0.133
0.038
0.194
None
None
None
None
Cash flow / Revenue
16.723%
15.473%
13.931%
10.258%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.832024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average-6 pts over 3 years
In 2024, the debt ratio of SARL GARAGE EUPHRASIE (25.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.64%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good
In 2024, the financial autonomy of SARL GARAGE EUPHRASIE (58.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
492.366
509.305
785.788
890.204
787.045
430.01
241.608
265.358
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
265.362024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good-14 pts over 3 years
In 2024, the liquidity ratio of SARL GARAGE EUPHRASIE (265.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE EUPHRASIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
307 218 €
293 611 €
429 957 €
329 138 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
4
5
21
0
0
0
0
Customer payment term (days)
46
51
64
43
0
0
0
0
Supplier payment term (days)
59
42
15
18
0
0
0
0
Positioning of SARL GARAGE EUPHRASIE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SARL GARAGE EUPHRASIE is estimated at
1 849 600 €
(range 647 004€ - 4 226 198€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
647k€1849k€4226k€
1 849 600 €Range: 647 004€ - 4 226 198€
NAF 5 année 2024
Valuation method used
Net Income Multiple
408 336 €
×
4.5x
=1 849 601 €
Range: 647 004€ - 4 226 199€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL GARAGE EUPHRASIE with other companies in the same sector:
Frequently asked questions about SARL GARAGE EUPHRASIE
What is the revenue of SARL GARAGE EUPHRASIE ?
The revenue of SARL GARAGE EUPHRASIE in 2019 is 2.3 M€.
Is SARL GARAGE EUPHRASIE profitable?
Yes, SARL GARAGE EUPHRASIE generated a net profit of 408 k€ in 2024.
Where is the headquarters of SARL GARAGE EUPHRASIE ?
The headquarters of SARL GARAGE EUPHRASIE is located in SAINT-PAUL (97460), in the department La Reunion.
Where to find the tax return of SARL GARAGE EUPHRASIE ?
The tax return of SARL GARAGE EUPHRASIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE EUPHRASIE operate?
SARL GARAGE EUPHRASIE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart