Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-05-15 (29 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: VALENCE (26000), Drome
SARL GARAGE DU STADE : revenue, balance sheet and financial ratios
SARL GARAGE DU STADE is a French company
founded 29 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in VALENCE (26000),
this company of category PME
shows in 2018 a revenue of 693 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE DU STADE (SIREN 407773100)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
692 874 €
647 413 €
707 943 €
Net income
247 164 €
73 870 €
61 576 €
125 901 €
36 550 €
26 959 €
11 634 €
29 360 €
4 763 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
81 619 €
77 800 €
86 481 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.7%
4.5%
0.7%
Revenue and income statement
In 2025, SARL GARAGE DU STADE generates positive net income of 247 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 5 k€ -> 247 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
247 164 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.57%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.405%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL GARAGE DU STADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
152.601
112.829
87.113
109.614
84.164
83.775
48.238
28.556
12.57
Financial autonomy
32.135
38.369
40.283
36.107
39.303
42.778
53.93
62.4
62.405
Repayment capacity
4.678
4.334
3.36
None
None
None
None
None
None
Cash flow / Revenue
10.872%
10.667%
10.362%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.572025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Good-24 pts over 3 years
In 2025, the debt ratio of SARL GARAGE DU STADE (12.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.41%2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Good
In 2025, the financial autonomy of SARL GARAGE DU STADE (62.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.868
Liquidity indicators evolution SARL GARAGE DU STADE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
184.467
245.958
196.562
237.793
192.036
240.957
245.989
270.995
195.868
Interest coverage
11.919
11.923
9.003
None
None
None
None
None
None
Sector positioning
Liquidity ratio
195.872025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Average-26 pts over 3 years
In 2025, the liquidity ratio of SARL GARAGE DU STADE (195.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE DU STADE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
109 158 €
160 164 €
192 418 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
10
17
0
0
0
0
0
0
Customer payment term (days)
43
83
86
0
0
0
0
0
0
Supplier payment term (days)
60
58
75
0
0
0
0
0
0
Positioning of SARL GARAGE DU STADE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL GARAGE DU STADE is estimated at
852 487 €
(range 570 223€ - 1 573 765€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
570k€852k€1573k€
852 487 €Range: 570 223€ - 1 573 765€
NAF 5 année 2025
Valuation method used
Net Income Multiple
247 164 €
×
3.4x
=852 488 €
Range: 570 224€ - 1 573 766€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL GARAGE DU STADE with other companies in the same sector:
Frequently asked questions about SARL GARAGE DU STADE
What is the revenue of SARL GARAGE DU STADE ?
The revenue of SARL GARAGE DU STADE in 2018 is 693 k€.
Is SARL GARAGE DU STADE profitable?
Yes, SARL GARAGE DU STADE generated a net profit of 247 k€ in 2025.
Where is the headquarters of SARL GARAGE DU STADE ?
The headquarters of SARL GARAGE DU STADE is located in VALENCE (26000), in the department Drome.
Where to find the tax return of SARL GARAGE DU STADE ?
The tax return of SARL GARAGE DU STADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE DU STADE operate?
SARL GARAGE DU STADE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart