Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-12-01 (28 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-DENIS-EN-VAL (45560), Loiret
SARL GARAGE DESPRES : revenue, balance sheet and financial ratios
SARL GARAGE DESPRES is a French company
founded 28 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-DENIS-EN-VAL (45560),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE DESPRES (SIREN 414794909)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 037 925 €
980 092 €
1 008 878 €
1 061 150 €
N/C
Net income
78 425 €
70 558 €
13 399 €
-5 303 €
5 433 €
-9 008 €
12 000 €
-21 302 €
EBITDA
N/C
N/C
N/C
-17 764 €
12 630 €
-32 344 €
-9 189 €
N/C
Net margin
N/C
N/C
N/C
-0.5%
0.6%
-0.9%
1.1%
N/C
Revenue and income statement
In 2025, SARL GARAGE DESPRES generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 425 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.718%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.641%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
58.707
43.069
2.141
178.448
1.201
84.608
49.182
35.718
Financial autonomy
6.935
10.279
8.255
9.937
10.349
10.521
21.142
33.641
Repayment capacity
None
0.644
-0.1
4.033
-0.064
None
None
None
Cash flow / Revenue
None%
2.726%
-0.727%
1.791%
-0.619%
None%
None%
None%
Sector positioning
Debt ratio
35.722025
2022
2023
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average-8 pts over 3 years
In 2025, the debt ratio of SARL GARAGE DESPRES (35.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.64%2025
2022
2023
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Average
In 2025, the financial autonomy of SARL GARAGE DESPRES (33.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
94.559
90.759
85.22
108.51
84.495
103.593
131.871
161.646
Interest coverage
None
-13.854
-4.56
8.353
-6.097
None
None
None
Sector positioning
Liquidity ratio
161.652025
2022
2023
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Watch
In 2025, the liquidity ratio of SARL GARAGE DESPRES (161.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE DESPRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
0 €
57 419 €
-57 688 €
-55 738 €
-48 108 €
0 €
0 €
0 €
Inventory turnover (days)
0
3
5
4
4
0
0
0
Customer payment term (days)
0
39
32
42
35
0
0
0
Supplier payment term (days)
0
98
18
23
15
0
0
0
Positioning of SARL GARAGE DESPRES in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL GARAGE DESPRES is estimated at
270 493 €
(range 180 931€ - 499 355€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
180k€270k€499k€
270 493 €Range: 180 931€ - 499 355€
NAF 5 année 2025
Valuation method used
Net Income Multiple
78 425 €
×
3.4x
=270 494 €
Range: 180 932€ - 499 355€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL GARAGE DESPRES with other companies in the same sector:
Frequently asked questions about SARL GARAGE DESPRES
What is the revenue of SARL GARAGE DESPRES ?
The revenue of SARL GARAGE DESPRES in 2021 is 1.0 M€.
Is SARL GARAGE DESPRES profitable?
Yes, SARL GARAGE DESPRES generated a net profit of 78 k€ in 2025.
Where is the headquarters of SARL GARAGE DESPRES ?
The headquarters of SARL GARAGE DESPRES is located in SAINT-DENIS-EN-VAL (45560), in the department Loiret.
Where to find the tax return of SARL GARAGE DESPRES ?
The tax return of SARL GARAGE DESPRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE DESPRES operate?
SARL GARAGE DESPRES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart