Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL GARAGE DE LA SEVRE : revenue, balance sheet and financial ratios

SARL GARAGE DE LA SEVRE is a French company founded 27 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in CHANVERRIE (85130), this company of category PME shows in 2022 a revenue of 2.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL GARAGE DE LA SEVRE (SIREN 421406844)
Indicator 2024 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 2 773 105 € N/C N/C N/C N/C N/C N/C
Net income 239 038 € 77 815 € 66 553 € 34 095 € 53 895 € 5 127 € 18 060 € 31 601 €
EBITDA N/C 132 425 € N/C N/C N/C N/C N/C N/C
Net margin N/C 2.8% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, SARL GARAGE DE LA SEVRE generates positive net income of 239 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 239 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

239 038 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.495%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

73.378%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.1%

Solvency indicators evolution
SARL GARAGE DE LA SEVRE

Sector positioning

Debt ratio
7.5 2024
2021
2022
2024
Q1: 5.46
Med: 23.98
Q3: 69.29
Good -24 pts over 3 years

In 2024, the debt ratio of SARL GARAGE DE LA SEVRE (7.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
73.38% 2024
2021
2022
2024
Q1: 21.53%
Med: 45.62%
Q3: 63.33%
Excellent +11 pts over 3 years

In 2024, the financial autonomy of SARL GARAGE DE LA SEVRE (73.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.2 years 2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average

In 2022, the repayment capacity of SARL GARAGE DE LA SEVRE (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 393.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

393.441

Liquidity indicators evolution
SARL GARAGE DE LA SEVRE

Sector positioning

Liquidity ratio
393.44 2024
2021
2022
2024
Q1: 143.21
Med: 217.16
Q3: 327.59
Excellent

In 2024, the liquidity ratio of SARL GARAGE DE LA SEVRE (393.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.13x 2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Good

In 2022, the interest coverage of SARL GARAGE DE LA SEVRE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL GARAGE DE LA SEVRE

Positioning of SARL GARAGE DE LA SEVRE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of SARL GARAGE DE LA SEVRE is estimated at 1 082 747 € (range 378 753€ - 2 473 997€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
378k€ 1082k€ 2473k€
1 082 747 € Range: 378 753€ - 2 473 997€
NAF 5 année 2024

Valuation method used

Net Income Multiple
239 038 € × 4.5x = 1 082 748 €
Range: 378 753€ - 2 473 997€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare SARL GARAGE DE LA SEVRE with other companies in the same sector:

Frequently asked questions about SARL GARAGE DE LA SEVRE

What is the revenue of SARL GARAGE DE LA SEVRE ?

The revenue of SARL GARAGE DE LA SEVRE in 2022 is 2.8 M€.

Is SARL GARAGE DE LA SEVRE profitable?

Yes, SARL GARAGE DE LA SEVRE generated a net profit of 239 k€ in 2024.

Where is the headquarters of SARL GARAGE DE LA SEVRE ?

The headquarters of SARL GARAGE DE LA SEVRE is located in CHANVERRIE (85130), in the department Vendee.

Where to find the tax return of SARL GARAGE DE LA SEVRE ?

The tax return of SARL GARAGE DE LA SEVRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL GARAGE DE LA SEVRE operate?

SARL GARAGE DE LA SEVRE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.