Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-05-31 (8 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MERY-SUR-OISE (95540), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL GARAGE DE LA PLAINE : revenue, balance sheet and financial ratios
SARL GARAGE DE LA PLAINE is a French company
founded 8 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MERY-SUR-OISE (95540),
this company of category PME
shows in 2018 a revenue of 573 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE DE LA PLAINE (SIREN 830465829)
Indicator
2024
2023
2018
Revenue
N/C
N/C
572 796 €
Net income
61 359 €
49 070 €
16 951 €
EBITDA
N/C
N/C
27 772 €
Net margin
N/C
N/C
3.0%
Revenue and income statement
In 2024, SARL GARAGE DE LA PLAINE generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 17 k€ -> 61 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
61 359 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.205%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.076%
Solvency indicators evolution SARL GARAGE DE LA PLAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2023
2024
Debt ratio
505.755
19.223
15.205
Financial autonomy
10.728
47.473
58.076
Repayment capacity
6.059
None
None
Cash flow / Revenue
3.914%
None%
None%
Sector positioning
Debt ratio
15.212024
2018
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good-37 pts over 3 years
In 2024, the debt ratio of SARL GARAGE DE LA PLAINE (15.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.08%2024
2018
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good+43 pts over 3 years
In 2024, the financial autonomy of SARL GARAGE DE LA PLAINE (58.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.06 years2018
2018
Q1: 0.0 years
Med: 0.55 years
Q3: 2.28 years
Average
In 2018, the repayment capacity of SARL GARAGE DE LA PLAINE (6.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE DE LA PLAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2023
2024
Operating WCR
-36 814 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
44
0
0
Positioning of SARL GARAGE DE LA PLAINE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SARL GARAGE DE LA PLAINE is estimated at
277 932 €
(range 97 222€ - 635 053€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
97k€277k€635k€
277 932 €Range: 97 222€ - 635 053€
NAF 5 année 2024
Valuation method used
Net Income Multiple
61 359 €
×
4.5x
=277 932 €
Range: 97 223€ - 635 054€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL GARAGE DE LA PLAINE with other companies in the same sector:
Frequently asked questions about SARL GARAGE DE LA PLAINE
What is the revenue of SARL GARAGE DE LA PLAINE ?
The revenue of SARL GARAGE DE LA PLAINE in 2018 is 573 k€.
Is SARL GARAGE DE LA PLAINE profitable?
Yes, SARL GARAGE DE LA PLAINE generated a net profit of 61 k€ in 2024.
Where is the headquarters of SARL GARAGE DE LA PLAINE ?
The headquarters of SARL GARAGE DE LA PLAINE is located in MERY-SUR-OISE (95540), in the department Val-d'Oise.
Where to find the tax return of SARL GARAGE DE LA PLAINE ?
The tax return of SARL GARAGE DE LA PLAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE DE LA PLAINE operate?
SARL GARAGE DE LA PLAINE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart