Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-10-24 (25 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-VICTOR-DE-BUTHON (28240), Eure-et-Loir
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL GARAGE DE LA PERRUCHE : revenue, balance sheet and financial ratios
SARL GARAGE DE LA PERRUCHE is a French company
founded 25 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-VICTOR-DE-BUTHON (28240),
this company of category PME
shows in 2017 a revenue of 963 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE DE LA PERRUCHE (SIREN 433343910)
Indicator
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
963 435 €
Net income
44 167 €
37 843 €
93 549 €
70 596 €
EBITDA
N/C
N/C
N/C
101 982 €
Net margin
N/C
N/C
N/C
7.3%
Revenue and income statement
In 2021, SARL GARAGE DE LA PERRUCHE generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 71 k€ -> 44 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 167 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.293%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.038%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL GARAGE DE LA PERRUCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Debt ratio
2.784
3.406
4.361
4.293
Financial autonomy
79.893
83.012
77.22
81.038
Repayment capacity
0.102
None
None
None
Cash flow / Revenue
8.185%
None%
None%
None%
Sector positioning
Debt ratio
4.292021
2018
2020
2021
Q1: 7.66
Med: 58.53
Q3: 167.94
Excellent
In 2021, the debt ratio of SARL GARAGE DE LA PERRUCHE (4.29) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.04%2021
2018
2020
2021
Q1: 14.57%
Med: 31.02%
Q3: 53.13%
Excellent
In 2021, the financial autonomy of SARL GARAGE DE LA PERRUCHE (81.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 615.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
615.629
Liquidity indicators evolution SARL GARAGE DE LA PERRUCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
Liquidity ratio
502.343
642.338
479.613
615.629
Interest coverage
1.95
None
None
None
Sector positioning
Liquidity ratio
615.632021
2018
2020
2021
Q1: 142.09
Med: 211.41
Q3: 377.57
Excellent
In 2021, the liquidity ratio of SARL GARAGE DE LA PERRUCHE (615.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE DE LA PERRUCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
Operating WCR
89 455 €
0 €
0 €
0 €
Inventory turnover (days)
31
0
0
0
Customer payment term (days)
10
0
0
0
Supplier payment term (days)
16
0
0
0
Positioning of SARL GARAGE DE LA PERRUCHE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 128 transactions of similar company sales
in 2021,
the value of SARL GARAGE DE LA PERRUCHE is estimated at
108 774 €
(range 39 403€ - 222 581€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
128 transactions
39k€108k€222k€
108 774 €Range: 39 403€ - 222 581€
NAF 5 année 2021
Valuation method used
Net Income Multiple
44 167 €
×
2.5x
=108 774 €
Range: 39 403€ - 222 581€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL GARAGE DE LA PERRUCHE with other companies in the same sector:
Frequently asked questions about SARL GARAGE DE LA PERRUCHE
What is the revenue of SARL GARAGE DE LA PERRUCHE ?
The revenue of SARL GARAGE DE LA PERRUCHE in 2017 is 963 k€.
Is SARL GARAGE DE LA PERRUCHE profitable?
Yes, SARL GARAGE DE LA PERRUCHE generated a net profit of 44 k€ in 2021.
Where is the headquarters of SARL GARAGE DE LA PERRUCHE ?
The headquarters of SARL GARAGE DE LA PERRUCHE is located in SAINT-VICTOR-DE-BUTHON (28240), in the department Eure-et-Loir.
Where to find the tax return of SARL GARAGE DE LA PERRUCHE ?
The tax return of SARL GARAGE DE LA PERRUCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE DE LA PERRUCHE operate?
SARL GARAGE DE LA PERRUCHE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart