Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-11-05 (28 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BONNEVILLE (74130), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL GARAGE DE LA CROIX DE FARLON : revenue, balance sheet and financial ratios
SARL GARAGE DE LA CROIX DE FARLON is a French company
founded 28 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BONNEVILLE (74130),
this company of category PME
shows in 2015 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE DE LA CROIX DE FARLON (SIREN 414552976)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 777 835 €
Net income
6 466 €
6 772 €
6 888 €
-9 887 €
271 748 €
40 195 €
50 867 €
14 902 €
14 407 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
93 207 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
0.8%
Revenue and income statement
In 2024, SARL GARAGE DE LA CROIX DE FARLON generates positive net income of 6 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 14 k€ -> 6 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 466 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.318%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.303%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL GARAGE DE LA CROIX DE FARLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
243.027
233.892
160.537
124.278
73.097
65.743
49.01
31.123
40.318
Financial autonomy
18.143
19.244
24.08
27.989
39.068
43.483
46.727
48.989
45.303
Repayment capacity
8.078
None
None
None
None
None
None
None
None
Cash flow / Revenue
3.949%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
40.322024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Average
In 2024, the debt ratio of SARL GARAGE DE LA CROIX D... (40.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.3%2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average-8 pts over 3 years
In 2024, the financial autonomy of SARL GARAGE DE LA CROIX D... (45.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.481
Liquidity indicators evolution SARL GARAGE DE LA CROIX DE FARLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
119.487
125.435
137.728
133.476
206.912
184.065
167.578
151.422
154.481
Interest coverage
31.051
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
154.482024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Average-7 pts over 3 years
In 2024, the liquidity ratio of SARL GARAGE DE LA CROIX D... (154.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE DE LA CROIX DE FARLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
411 853 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
61
0
0
0
0
0
0
0
0
Customer payment term (days)
32
0
124
122
0
0
0
0
0
Supplier payment term (days)
83
0
340
359
0
0
0
0
0
Positioning of SARL GARAGE DE LA CROIX DE FARLON in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SARL GARAGE DE LA CROIX DE FARLON is estimated at
29 288 €
(range 10 245€ - 66 921€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
10k€29k€66k€
29 288 €Range: 10 245€ - 66 921€
NAF 5 année 2024
Valuation method used
Net Income Multiple
6 466 €
×
4.5x
=29 288 €
Range: 10 245€ - 66 922€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL GARAGE DE LA CROIX DE FARLON with other companies in the same sector:
Frequently asked questions about SARL GARAGE DE LA CROIX DE FARLON
What is the revenue of SARL GARAGE DE LA CROIX DE FARLON ?
The revenue of SARL GARAGE DE LA CROIX DE FARLON in 2015 is 1.8 M€.
Is SARL GARAGE DE LA CROIX DE FARLON profitable?
Yes, SARL GARAGE DE LA CROIX DE FARLON generated a net profit of 6 k€ in 2024.
Where is the headquarters of SARL GARAGE DE LA CROIX DE FARLON ?
The headquarters of SARL GARAGE DE LA CROIX DE FARLON is located in BONNEVILLE (74130), in the department Haute-Savoie.
Where to find the tax return of SARL GARAGE DE LA CROIX DE FARLON ?
The tax return of SARL GARAGE DE LA CROIX DE FARLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE DE LA CROIX DE FARLON operate?
SARL GARAGE DE LA CROIX DE FARLON operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart