Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1980-01-01 (46 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: NOIDANS-LES-VESOUL (70000), Haute-Saone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL GARAGE DE FRANCHE COMTE : revenue, balance sheet and financial ratios
SARL GARAGE DE FRANCHE COMTE is a French company
founded 46 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in NOIDANS-LES-VESOUL (70000),
this company of category PME
shows in 2025 a net income positive of 53 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE DE FRANCHE COMTE (SIREN 318688397)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
52 636 €
47 593 €
47 351 €
88 982 €
34 752 €
40 896 €
12 362 €
45 500 €
6 688 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL GARAGE DE FRANCHE COMTE generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 7 k€ -> 53 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 636 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.167%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.442%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL GARAGE DE FRANCHE COMTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
135.257
104.659
105.972
92.052
104.956
70.576
60.199
36.032
22.167
Financial autonomy
9.347
16.066
16.044
23.99
21.511
32.57
42.382
34.625
47.442
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.172025
2023
2024
2025
Q1: 4.45
Med: 28.14
Q3: 98.29
Good-10 pts over 3 years
In 2025, the debt ratio of SARL GARAGE DE FRANCHE COMTE (22.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.44%2025
2023
2024
2025
Q1: 21.55%
Med: 46.18%
Q3: 67.72%
Good-14 pts over 3 years
In 2025, the financial autonomy of SARL GARAGE DE FRANCHE COMTE (47.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.337
Liquidity indicators evolution SARL GARAGE DE FRANCHE COMTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
124.689
141.448
143.012
180.519
165.918
198.134
268.942
174.812
224.337
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
224.342025
2023
2024
2025
Q1: 178.81
Med: 299.18
Q3: 561.24
Average-25 pts over 3 years
In 2025, the liquidity ratio of SARL GARAGE DE FRANCHE COMTE (224.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE DE FRANCHE COMTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
63
77
47
0
0
0
0
0
Supplier payment term (days)
0
518
518
314
0
0
0
0
0
Positioning of SARL GARAGE DE FRANCHE COMTE in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of SARL GARAGE DE FRANCHE COMTE is estimated at
224 510 €
(range 71 621€ - 368 352€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
71k€224k€368k€
224 510 €Range: 71 621€ - 368 352€
NAF 5 année 2025
Valuation method used
Net Income Multiple
52 636 €
×
4.3x
=224 510 €
Range: 71 621€ - 368 353€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL GARAGE DE FRANCHE COMTE with other companies in the same sector:
Frequently asked questions about SARL GARAGE DE FRANCHE COMTE
What is the revenue of SARL GARAGE DE FRANCHE COMTE ?
The revenue of SARL GARAGE DE FRANCHE COMTE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL GARAGE DE FRANCHE COMTE profitable?
Yes, SARL GARAGE DE FRANCHE COMTE generated a net profit of 53 k€ in 2025.
Where is the headquarters of SARL GARAGE DE FRANCHE COMTE ?
The headquarters of SARL GARAGE DE FRANCHE COMTE is located in NOIDANS-LES-VESOUL (70000), in the department Haute-Saone.
Where to find the tax return of SARL GARAGE DE FRANCHE COMTE ?
The tax return of SARL GARAGE DE FRANCHE COMTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE DE FRANCHE COMTE operate?
SARL GARAGE DE FRANCHE COMTE operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart