Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-02-01 (28 years)Status: ActiveBusiness sector: Commerces de détail de charbons et combustiblesLocation: FONTIVILLIE (79110), Deux-Sevres
SARL GARAGE CHAILLOIS : revenue, balance sheet and financial ratios
SARL GARAGE CHAILLOIS is a French company
founded 28 years ago,
specialized in the sector Commerces de détail de charbons et combustibles.
Based in FONTIVILLIE (79110),
this company of category PME
shows in 2019 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE CHAILLOIS (SIREN 417935350)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 595 518 €
1 856 438 €
N/C
N/C
Net income
67 422 €
43 366 €
-22 591 €
12 170 €
49 613 €
47 052 €
36 037 €
-11 864 €
6 103 €
35 637 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
54 701 €
332 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.4%
-0.6%
N/C
N/C
Revenue and income statement
In 2025, SARL GARAGE CHAILLOIS generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 36 k€ -> 67 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 422 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.036%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.607%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
21.09
11.1
9.98
12.553
10.745
24.131
26.885
30.359
9.659
4.036
Financial autonomy
51.241
52.408
50.113
48.626
68.304
48.574
42.519
47.993
38.249
50.607
Repayment capacity
None
None
-203.051
0.815
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
-0.007%
1.88%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4.042025
2023
2024
2025
Q1: 4.54
Med: 22.2
Q3: 50.85
Excellent-31 pts over 3 years
In 2025, the debt ratio of SARL GARAGE CHAILLOIS (4.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
50.61%2025
2023
2024
2025
Q1: 32.57%
Med: 49.49%
Q3: 63.13%
Good
In 2025, the financial autonomy of SARL GARAGE CHAILLOIS (50.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
213.131
194.701
184.289
185.187
343.423
195.4
171.726
198.875
144.352
174.557
Interest coverage
None
None
178.012
1.329
None
None
None
None
None
None
Sector positioning
Liquidity ratio
174.562025
2023
2024
2025
Q1: 161.86
Med: 207.47
Q3: 344.85
Average-17 pts over 3 years
In 2025, the liquidity ratio of SARL GARAGE CHAILLOIS (174.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE CHAILLOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
283 033 €
325 115 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
17
10
0
0
0
0
0
0
Customer payment term (days)
0
0
34
28
0
0
0
0
0
0
Supplier payment term (days)
0
0
47
42
0
0
0
0
0
0
Positioning of SARL GARAGE CHAILLOIS in its sector
Comparison with sector Commerces de détail de charbons et combustibles
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of SARL GARAGE CHAILLOIS is estimated at
249 692 €
(range 94 337€ - 367 853€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
94k€249k€367k€
249 692 €Range: 94 337€ - 367 853€
NAF 5 année 2025
Valuation method used
Net Income Multiple
67 422 €
×
3.7x
=249 692 €
Range: 94 338€ - 367 854€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail de charbons et combustibles)
Compare SARL GARAGE CHAILLOIS with other companies in the same sector:
Frequently asked questions about SARL GARAGE CHAILLOIS
What is the revenue of SARL GARAGE CHAILLOIS ?
The revenue of SARL GARAGE CHAILLOIS in 2019 is 2.6 M€.
Is SARL GARAGE CHAILLOIS profitable?
Yes, SARL GARAGE CHAILLOIS generated a net profit of 67 k€ in 2025.
Where is the headquarters of SARL GARAGE CHAILLOIS ?
The headquarters of SARL GARAGE CHAILLOIS is located in FONTIVILLIE (79110), in the department Deux-Sevres.
Where to find the tax return of SARL GARAGE CHAILLOIS ?
The tax return of SARL GARAGE CHAILLOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE CHAILLOIS operate?
SARL GARAGE CHAILLOIS operates in the sector Commerces de détail de charbons et combustibles (NAF code 47.78B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart