Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-10-01 (42 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BEAUNE (21200), Cote-d'Or
SARL GARAGE BIAIS : revenue, balance sheet and financial ratios
SARL GARAGE BIAIS is a French company
founded 42 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BEAUNE (21200),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE BIAIS (SIREN 328358726)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 070 904 €
1 118 719 €
1 081 486 €
Net income
456 739 €
396 345 €
388 182 €
288 368 €
217 647 €
270 731 €
248 464 €
272 998 €
296 594 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
330 567 €
334 156 €
390 014 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
23.2%
24.4%
27.4%
Revenue and income statement
In 2025, SARL GARAGE BIAIS generates positive net income of 457 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 297 k€ -> 457 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
456 739 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.832%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.612%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
14.466
15.268
16.627
13.142
14.961
14.616
11.773
12.487
12.832
Financial autonomy
83.017
83.142
81.964
85.564
83.384
83.295
85.518
85.977
85.612
Repayment capacity
1.327
1.744
2.002
None
None
None
None
None
None
Cash flow / Revenue
28.479%
23.825%
25.121%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
12.832025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Good
In 2025, the debt ratio of SARL GARAGE BIAIS (12.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.61%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Excellent
In 2025, the financial autonomy of SARL GARAGE BIAIS (85.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2828.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2828.037
Liquidity indicators evolution SARL GARAGE BIAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
1946.276
2254.883
2143.301
2962.334
2298.631
2061.261
2156.544
2898.701
2828.037
Interest coverage
3.388
3.017
5.916
None
None
None
None
None
None
Sector positioning
Liquidity ratio
2828.042025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Excellent
In 2025, the liquidity ratio of SARL GARAGE BIAIS (2828.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE BIAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
99 583 €
70 669 €
137 611 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
4
13
0
0
0
0
0
0
Customer payment term (days)
41
29
38
0
0
144
0
0
0
Supplier payment term (days)
54
43
59
0
0
303
0
0
0
Positioning of SARL GARAGE BIAIS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL GARAGE BIAIS is estimated at
1 575 328 €
(range 1 053 726€ - 2 908 191€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
1053k€1575k€2908k€
1 575 328 €Range: 1 053 726€ - 2 908 191€
NAF 5 année 2025
Valuation method used
Net Income Multiple
456 739 €
×
3.4x
=1 575 328 €
Range: 1 053 727€ - 2 908 192€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL GARAGE BIAIS with other companies in the same sector:
Frequently asked questions about SARL GARAGE BIAIS
What is the revenue of SARL GARAGE BIAIS ?
The revenue of SARL GARAGE BIAIS in 2018 is 1.1 M€.
Is SARL GARAGE BIAIS profitable?
Yes, SARL GARAGE BIAIS generated a net profit of 457 k€ in 2025.
Where is the headquarters of SARL GARAGE BIAIS ?
The headquarters of SARL GARAGE BIAIS is located in BEAUNE (21200), in the department Cote-d'Or.
Where to find the tax return of SARL GARAGE BIAIS ?
The tax return of SARL GARAGE BIAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE BIAIS operate?
SARL GARAGE BIAIS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart