Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-06-08 (35 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAINT-ANDRE-DE-L'EURE (27220), Eure
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL GARAGE BERNARD : revenue, balance sheet and financial ratios
SARL GARAGE BERNARD is a French company
founded 35 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAINT-ANDRE-DE-L'EURE (27220),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL GARAGE BERNARD (SIREN 378147573)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
2 421 666 €
N/C
N/C
N/C
N/C
Net income
41 525 €
127 639 €
155 151 €
167 168 €
53 255 €
110 203 €
36 480 €
42 681 €
EBITDA
N/C
N/C
N/C
268 006 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
6.9%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL GARAGE BERNARD generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 43 k€ -> 42 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 525 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.182%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.495%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
186.911
207.908
125.072
126.237
107.67
77.761
123.752
147.182
Financial autonomy
13.743
12.331
26.154
22.453
25.583
30.748
26.869
22.495
Repayment capacity
None
None
None
None
1.485
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
7.843%
None%
None%
None%
Sector positioning
Debt ratio
147.182025
2023
2024
2025
Q1: 6.58
Med: 21.37
Q3: 56.95
Average
In 2025, the debt ratio of SARL GARAGE BERNARD (147.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.5%2025
2023
2024
2025
Q1: 34.0%
Med: 54.09%
Q3: 68.2%
Watch-14 pts over 3 years
In 2025, the financial autonomy of SARL GARAGE BERNARD (22.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.459
Liquidity indicators evolution SARL GARAGE BERNARD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
119.884
123.305
199.342
125.476
170.487
149.885
174.835
160.459
Interest coverage
None
None
None
None
1.428
None
None
None
Sector positioning
Liquidity ratio
160.462025
2023
2024
2025
Q1: 168.89
Med: 249.7
Q3: 363.03
Watch
In 2025, the liquidity ratio of SARL GARAGE BERNARD (160.46) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL GARAGE BERNARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
211 726 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
45
0
0
0
Customer payment term (days)
0
0
0
0
19
0
0
0
Supplier payment term (days)
0
0
0
0
37
0
0
0
Positioning of SARL GARAGE BERNARD in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL GARAGE BERNARD is estimated at
143 222 €
(range 95 800€ - 264 401€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
95k€143k€264k€
143 222 €Range: 95 800€ - 264 401€
NAF 5 année 2025
Valuation method used
Net Income Multiple
41 525 €
×
3.4x
=143 223 €
Range: 95 801€ - 264 402€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL GARAGE BERNARD with other companies in the same sector:
Frequently asked questions about SARL GARAGE BERNARD
What is the revenue of SARL GARAGE BERNARD ?
The revenue of SARL GARAGE BERNARD in 2022 is 2.4 M€.
Is SARL GARAGE BERNARD profitable?
Yes, SARL GARAGE BERNARD generated a net profit of 42 k€ in 2025.
Where is the headquarters of SARL GARAGE BERNARD ?
The headquarters of SARL GARAGE BERNARD is located in SAINT-ANDRE-DE-L'EURE (27220), in the department Eure.
Where to find the tax return of SARL GARAGE BERNARD ?
The tax return of SARL GARAGE BERNARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL GARAGE BERNARD operate?
SARL GARAGE BERNARD operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart