Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2006-04-10 (20 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: BEAUREPAIRE (76280), Seine-Maritime
SARL FREBOURG : revenue, balance sheet and financial ratios
SARL FREBOURG is a French company
founded 20 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in BEAUREPAIRE (76280),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FREBOURG (SIREN 489534677)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 158 767 €
1 044 410 €
1 019 680 €
1 016 999 €
1 103 364 €
1 223 526 €
1 269 314 €
Net income
-110 473 €
-164 812 €
10 233 €
-72 124 €
-39 314 €
-117 929 €
-55 780 €
67 322 €
83 299 €
EBITDA
N/C
N/C
167 519 €
96 355 €
128 045 €
65 222 €
83 276 €
136 502 €
72 698 €
Net margin
N/C
N/C
0.9%
-6.9%
-3.9%
-11.6%
-5.1%
5.5%
6.6%
Revenue and income statement
In 2025, SARL FREBOURG records a net loss of 110 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-110 473 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 101%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
101.113%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.729%
Solvency indicators evolution SARL FREBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
138.274
110.486
147.355
349.217
555.099
40.33
53.383
112.567
101.113
Financial autonomy
31.064
37.061
31.692
12.815
10.477
56.141
52.839
39.539
41.729
Repayment capacity
9.276
2.57
4.832
7.751
3.37
3.714
2.912
None
None
Cash flow / Revenue
2.58%
10.085%
6.391%
5.02%
11.951%
8.448%
13.025%
None%
None%
Sector positioning
Debt ratio
101.112025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Good+9 pts over 3 years
In 2025, the debt ratio of SARL FREBOURG (101.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.73%2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Good-8 pts over 3 years
In 2025, the financial autonomy of SARL FREBOURG (41.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.91 years2023
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Average
In 2023, the repayment capacity of SARL FREBOURG (2.91) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL FREBOURG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
225 049 €
-139 873 €
-125 486 €
207 376 €
-176 629 €
-198 219 €
-201 753 €
0 €
0 €
Inventory turnover (days)
3
0
0
7
0
0
0
0
0
Customer payment term (days)
49
0
0
44
0
0
0
0
0
Supplier payment term (days)
10
15
16
105
28
60
51
0
0
Positioning of SARL FREBOURG in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare SARL FREBOURG with other companies in the same sector:
The headquarters of SARL FREBOURG is located in BEAUREPAIRE (76280), in the department Seine-Maritime.
Where to find the tax return of SARL FREBOURG ?
The tax return of SARL FREBOURG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FREBOURG operate?
SARL FREBOURG operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart