Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-03-25 (17 years)Status: ActiveBusiness sector: Activités d'architecture Location: BOISSY-SOUS-SAINT-YON (91790), Essonne
SARL FONCIERE JOFA : revenue, balance sheet and financial ratios
SARL FONCIERE JOFA is a French company
founded 17 years ago,
specialized in the sector Activités d'architecture .
Based in BOISSY-SOUS-SAINT-YON (91790),
this company of category PME
shows in 2024 a revenue of 660 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FONCIERE JOFA (SIREN 511347577)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
659 594 €
1 236 500 €
358 750 €
N/C
693 667 €
163 663 €
443 733 €
1 216 500 €
Net income
-347 928 €
-212 643 €
6 197 €
69 670 €
-17 919 €
-132 097 €
-184 157 €
60 374 €
EBITDA
-262 011 €
-123 004 €
24 982 €
-18 591 €
-5 704 €
-86 136 €
-165 945 €
118 431 €
Net margin
-52.7%
-17.2%
1.7%
N/C
-2.6%
-80.7%
-41.5%
5.0%
Revenue and income statement
In 2024, SARL FONCIERE JOFA achieves revenue of 660 k€. Revenue is declining over the period 2016-2024 (CAGR: -7.4%). Significant drop of -47% vs 2023. After deducting consumption (832 k€), gross margin stands at -172 k€, i.e. a rate of -26%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -262 k€, representing -39.7% of revenue. Warning negative scissor effect: despite revenue change (-47%), EBITDA varies by -113%, reducing margin by 29.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -348 k€ (-52.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
659 594 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-172 034 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-262 011 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-262 012 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-347 928 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-39.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -400%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -30%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-399.702%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-30.058%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-52.749%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-5.049
Solvency indicators evolution SARL FONCIERE JOFA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
616.241
1729.778
-6944.917
-2415.286
5145.106
5899.849
-1417.683
-399.702
Financial autonomy
13.1
5.025
-1.414
-4.106
1.551
1.372
-7.096
-30.058
Repayment capacity
29.038
-7.937
-11.166
-60.295
18.416
296.401
-8.042
-5.049
Cash flow / Revenue
4.963%
-41.502%
-80.713%
-2.583%
None%
1.727%
-17.197%
-52.749%
Sector positioning
Debt ratio
-399.72024
2021
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Excellent-52 pts over 3 years
In 2024, the debt ratio of SARL FONCIERE JOFA (-399.70) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30.06%2024
2021
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Watch
In 2024, the financial autonomy of SARL FONCIERE JOFA (-30.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-5.05 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.15 years
Excellent-58 pts over 3 years
In 2024, the repayment capacity of SARL FONCIERE JOFA (-5.05) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 361.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
361.908
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-36.942
Liquidity indicators evolution SARL FONCIERE JOFA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
1324.595
396.63
423.383
2027.371
533.829
563.903
288.775
361.908
Interest coverage
40.879
-11.567
-53.582
-214.201
-67.974
75.206
-77.063
-36.942
Sector positioning
Liquidity ratio
361.912024
2021
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Good-11 pts over 3 years
In 2024, the liquidity ratio of SARL FONCIERE JOFA (361.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-36.94x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.16x
Watch-50 pts over 3 years
In 2024, the interest coverage of SARL FONCIERE JOFA (-36.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 20 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 769 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 722 days of revenue, i.e. 1.3 M€ to permanently finance. Notable WCR improvement over the period (-40%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 323 535 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
20 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
769 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
722 j
WCR and payment terms evolution SARL FONCIERE JOFA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
2 192 985 €
1 982 892 €
1 732 825 €
1 074 733 €
0 €
2 206 671 €
1 735 922 €
1 323 535 €
Inventory turnover (days)
485
1440
3659
554
0
2108
533
769
Customer payment term (days)
53
0
0
0
0
0
0
11
Supplier payment term (days)
127
67
117
158
250
148
11
20
Positioning of SARL FONCIERE JOFA in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 116 407€ to 179 994€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
116k€142k€179k€
142 728 €Range: 116 407€ - 179 994€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare SARL FONCIERE JOFA with other companies in the same sector:
Frequently asked questions about SARL FONCIERE JOFA
What is the revenue of SARL FONCIERE JOFA ?
The revenue of SARL FONCIERE JOFA in 2024 is 660 k€.
Is SARL FONCIERE JOFA profitable?
SARL FONCIERE JOFA recorded a net loss in 2024.
Where is the headquarters of SARL FONCIERE JOFA ?
The headquarters of SARL FONCIERE JOFA is located in BOISSY-SOUS-SAINT-YON (91790), in the department Essonne.
Where to find the tax return of SARL FONCIERE JOFA ?
The tax return of SARL FONCIERE JOFA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FONCIERE JOFA operate?
SARL FONCIERE JOFA operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart