Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-09-24 (21 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: SAINT-GALMIER (42330), Loire
SARL FINANCIERE PONCET : revenue, balance sheet and financial ratios
SARL FINANCIERE PONCET is a French company
founded 21 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in SAINT-GALMIER (42330),
this company of category PME
shows in 2024 a revenue of 464 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FINANCIERE PONCET (SIREN 478746043)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
463 991 €
1 511 966 €
18 335 €
99 377 €
173 650 €
87 197 €
113 952 €
198 565 €
Net income
37 865 €
4 057 €
363 181 €
-230 331 €
22 730 €
85 374 €
104 926 €
-24 659 €
EBITDA
-37 933 €
-15 314 €
-86 317 €
-14 126 €
43 734 €
2 983 €
44 184 €
-106 076 €
Net margin
8.2%
0.3%
1980.8%
-231.8%
13.1%
97.9%
92.1%
-12.4%
Revenue and income statement
In 2024, SARL FINANCIERE PONCET achieves revenue of 464 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.2%. Significant drop of -69% vs 2023. After deducting consumption (0 €), gross margin stands at 464 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -38 k€, representing -8.2% of revenue. Warning negative scissor effect: despite revenue change (-69%), EBITDA varies by -148%, reducing margin by 7.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 38 k€, i.e. 8.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
463 991 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
463 991 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-37 933 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-72 471 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 865 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 15.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.199%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.075%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.82%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.013
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
35.063
20.704
10.864
8.711
9.313
4.641
14.25
14.199
Financial autonomy
73.862
82.675
89.656
89.739
86.861
94.536
63.657
75.075
Repayment capacity
-6.007
5.086
9.532
4.314
-0.801
0.253
9.232
4.013
Cash flow / Revenue
-50.836%
65.521%
25.09%
22.583%
-191.68%
2073.275%
2.079%
15.82%
Sector positioning
Debt ratio
14.22024
2021
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average+22 pts over 3 years
In 2024, the debt ratio of SARL FINANCIERE PONCET (14.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
75.08%2024
2021
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent
In 2024, the financial autonomy of SARL FINANCIERE PONCET (75.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.01 years2024
2021
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Average+23 pts over 3 years
In 2024, the repayment capacity of SARL FINANCIERE PONCET (4.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 600.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
600.455
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
23180.496
35193.091
12390.457
3126.351
1566.585
7810.563
316.368
600.455
Interest coverage
-8.745
14.895
31.378
2.001
-5.614
-0.769
-82.271
-19.624
Sector positioning
Liquidity ratio
600.462024
2021
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Good-25 pts over 3 years
In 2024, the liquidity ratio of SARL FINANCIERE PONCET (600.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-19.62x2024
2021
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average-12 pts over 3 years
In 2024, the interest coverage of SARL FINANCIERE PONCET (-19.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 421 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 170 days. The gap of 251 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1603 days of revenue, i.e. 2.1 M€ to permanently finance. Over 2016-2024, WCR increased by +59%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 065 442 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
421 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
170 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1603 j
WCR and payment terms evolution SARL FINANCIERE PONCET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 296 320 €
1 562 005 €
1 529 041 €
1 567 995 €
1 402 668 €
1 477 706 €
2 157 515 €
2 065 442 €
Inventory turnover (days)
0
0
0
0
0
3692
0
0
Customer payment term (days)
0
0
0
154
160
20
176
421
Supplier payment term (days)
19
14
15
20
19
156
148
170
Positioning of SARL FINANCIERE PONCET in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 155 480€ to 523 924€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
155k€307k€523k€
307 483 €Range: 155 480€ - 523 924€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SARL FINANCIERE PONCET with other companies in the same sector:
Frequently asked questions about SARL FINANCIERE PONCET
What is the revenue of SARL FINANCIERE PONCET ?
The revenue of SARL FINANCIERE PONCET in 2024 is 464 k€.
Is SARL FINANCIERE PONCET profitable?
Yes, SARL FINANCIERE PONCET generated a net profit of 38 k€ in 2024.
Where is the headquarters of SARL FINANCIERE PONCET ?
The headquarters of SARL FINANCIERE PONCET is located in SAINT-GALMIER (42330), in the department Loire.
Where to find the tax return of SARL FINANCIERE PONCET ?
The tax return of SARL FINANCIERE PONCET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FINANCIERE PONCET operate?
SARL FINANCIERE PONCET operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart