Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-03 (19 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: MOISSAC (82200), Tarn-et-Garonne
SARL FERRIERES THERMELEC : revenue, balance sheet and financial ratios
SARL FERRIERES THERMELEC is a French company
founded 19 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in MOISSAC (82200),
this company of category PME
shows in 2021 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FERRIERES THERMELEC (SIREN 493705792)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 799 039 €
1 806 395 €
1 761 578 €
1 724 893 €
1 851 266 €
Net income
103 555 €
99 157 €
66 088 €
74 187 €
42 290 €
71 307 €
76 745 €
9 214 €
EBITDA
N/C
N/C
N/C
154 390 €
70 449 €
94 702 €
59 140 €
30 908 €
Net margin
N/C
N/C
N/C
4.1%
2.3%
4.0%
4.4%
0.5%
Revenue and income statement
In 2024, SARL FERRIERES THERMELEC generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 9 k€ -> 104 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 555 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.729%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.536%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
6.661
3.417
3.319
4.03
44.644
34.542
24.377
13.729
Financial autonomy
62.701
68.953
62.633
62.471
47.738
50.933
56.345
63.536
Repayment capacity
1.083
0.361
0.194
0.489
1.864
None
None
None
Cash flow / Revenue
1.748%
3.288%
5.018%
3.092%
6.784%
None%
None%
None%
Sector positioning
Debt ratio
13.732024
2022
2023
2024
Q1: 0.41
Med: 12.02
Q3: 40.38
Average-7 pts over 3 years
In 2024, the debt ratio of SARL FERRIERES THERMELEC (13.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.54%2024
2022
2023
2024
Q1: 12.17%
Med: 36.78%
Q3: 58.23%
Excellent
In 2024, the financial autonomy of SARL FERRIERES THERMELEC (63.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 240.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
173.263
205.498
188.403
198.674
204.147
210.154
218.791
240.992
Interest coverage
2.514
0.671
0.284
0.243
1.418
None
None
None
Sector positioning
Liquidity ratio
240.992024
2022
2023
2024
Q1: 154.2
Med: 223.28
Q3: 341.41
Good
In 2024, the liquidity ratio of SARL FERRIERES THERMELEC (240.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL FERRIERES THERMELEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
287 057 €
228 307 €
425 914 €
271 682 €
184 078 €
0 €
0 €
0 €
Inventory turnover (days)
24
24
22
19
13
0
0
0
Customer payment term (days)
47
39
76
55
58
0
0
0
Supplier payment term (days)
47
47
95
94
67
0
0
0
Positioning of SARL FERRIERES THERMELEC in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 68 379€ to 379 896€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
68k€118k€379k€
118 115 €Range: 68 379€ - 379 896€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SARL FERRIERES THERMELEC with other companies in the same sector:
Frequently asked questions about SARL FERRIERES THERMELEC
What is the revenue of SARL FERRIERES THERMELEC ?
The revenue of SARL FERRIERES THERMELEC in 2021 is 1.8 M€.
Is SARL FERRIERES THERMELEC profitable?
Yes, SARL FERRIERES THERMELEC generated a net profit of 104 k€ in 2024.
Where is the headquarters of SARL FERRIERES THERMELEC ?
The headquarters of SARL FERRIERES THERMELEC is located in MOISSAC (82200), in the department Tarn-et-Garonne.
Where to find the tax return of SARL FERRIERES THERMELEC ?
The tax return of SARL FERRIERES THERMELEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FERRIERES THERMELEC operate?
SARL FERRIERES THERMELEC operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart