Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-08-01 (27 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: REGUISHEIM (68890), Haut-Rhin
SARL FARMING ROAD : revenue, balance sheet and financial ratios
SARL FARMING ROAD is a French company
founded 27 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in REGUISHEIM (68890),
this company of category PME
shows in 2017 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FARMING ROAD (SIREN 420792848)
Indicator
2023
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
4 724 025 €
4 918 169 €
Net income
81 901 €
65 247 €
-64 032 €
99 078 €
92 460 €
EBITDA
N/C
N/C
N/C
178 132 €
228 683 €
Net margin
N/C
N/C
N/C
2.1%
1.9%
Revenue and income statement
In 2023, SARL FARMING ROAD generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 92 k€ -> 82 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 901 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.494%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.332%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
Debt ratio
52.804
107.773
115.895
128.93
80.494
Financial autonomy
26.667
23.74
21.514
22.125
25.332
Repayment capacity
1.547
4.111
None
None
None
Cash flow / Revenue
3.313%
3.113%
None%
None%
None%
Sector positioning
Debt ratio
80.492023
2019
2020
2023
Q1: 1.5
Med: 28.16
Q3: 91.33
Average
In 2023, the debt ratio of SARL FARMING ROAD (80.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.33%2023
2019
2020
2023
Q1: 12.41%
Med: 31.01%
Q3: 50.4%
Average+8 pts over 3 years
In 2023, the financial autonomy of SARL FARMING ROAD (25.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.593
Liquidity indicators evolution SARL FARMING ROAD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2023
Liquidity ratio
123.873
141.436
131.599
149.915
133.593
Interest coverage
11.119
12.025
None
None
None
Sector positioning
Liquidity ratio
133.592023
2019
2020
2023
Q1: 119.95
Med: 170.24
Q3: 259.15
Average
In 2023, the liquidity ratio of SARL FARMING ROAD (133.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL FARMING ROAD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
Operating WCR
710 971 €
1 101 265 €
0 €
0 €
0 €
Inventory turnover (days)
19
21
0
0
0
Customer payment term (days)
51
65
0
0
0
Supplier payment term (days)
61
67
0
0
0
Positioning of SARL FARMING ROAD in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of SARL FARMING ROAD is estimated at
137 053 €
(range 61 206€ - 622 889€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
61k€137k€622k€
137 053 €Range: 61 206€ - 622 889€
NAF 5 année 2023
Valuation method used
Net Income Multiple
81 901 €
×
1.7x
=137 053 €
Range: 61 207€ - 622 889€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SARL FARMING ROAD with other companies in the same sector:
Frequently asked questions about SARL FARMING ROAD
What is the revenue of SARL FARMING ROAD ?
The revenue of SARL FARMING ROAD in 2017 is 4.7 M€.
Is SARL FARMING ROAD profitable?
Yes, SARL FARMING ROAD generated a net profit of 82 k€ in 2023.
Where is the headquarters of SARL FARMING ROAD ?
The headquarters of SARL FARMING ROAD is located in REGUISHEIM (68890), in the department Haut-Rhin.
Where to find the tax return of SARL FARMING ROAD ?
The tax return of SARL FARMING ROAD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FARMING ROAD operate?
SARL FARMING ROAD operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart