Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-04-01 (24 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: COURGAINS (72260), Sarthe
SARL FARCY LEROUX : revenue, balance sheet and financial ratios
SARL FARCY LEROUX is a French company
founded 24 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in COURGAINS (72260),
this company of category PME
shows in 2023 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FARCY LEROUX (SIREN 441750650)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 058 672 €
N/C
N/C
N/C
N/C
886 386 €
826 082 €
Net income
27 338 €
24 137 €
43 793 €
-15 583 €
-7 077 €
48 975 €
2 878 €
41 034 €
40 831 €
EBITDA
N/C
N/C
20 131 €
N/C
N/C
N/C
N/C
61 754 €
52 960 €
Net margin
N/C
N/C
4.1%
N/C
N/C
N/C
N/C
4.6%
4.9%
Revenue and income statement
In 2025, SARL FARCY LEROUX generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 41 k€ -> 27 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 338 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.026%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.287%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
23.676
16.287
15.572
17.495
30.438
25.188
19.554
14.515
14.026
Financial autonomy
69.421
67.614
68.04
69.934
63.471
62.702
64.768
68.722
74.287
Repayment capacity
1.59
1.265
None
None
None
None
5.982
None
None
Cash flow / Revenue
5.0%
5.596%
None%
None%
None%
None%
1.415%
None%
None%
Sector positioning
Debt ratio
14.032025
2023
2024
2025
Q1: 4.71
Med: 28.32
Q3: 98.65
Good
In 2025, the debt ratio of SARL FARCY LEROUX (14.03) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.29%2025
2023
2024
2025
Q1: 21.32%
Med: 45.81%
Q3: 67.63%
Excellent
In 2025, the financial autonomy of SARL FARCY LEROUX (74.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.98 years2023
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Average
In 2023, the repayment capacity of SARL FARCY LEROUX (5.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 361.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
361.098
Liquidity indicators evolution SARL FARCY LEROUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
269.207
236.119
242.345
300.971
295.063
242.062
247.735
267.052
361.098
Interest coverage
6.943
5.177
None
None
None
None
7.392
None
None
Sector positioning
Liquidity ratio
361.12025
2023
2024
2025
Q1: 177.97
Med: 297.13
Q3: 552.71
Good
In 2025, the liquidity ratio of SARL FARCY LEROUX (361.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.39x2023
2023
Q1: 0.0x
Med: 2.09x
Q3: 18.92x
Good
In 2023, the interest coverage of SARL FARCY LEROUX (7.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL FARCY LEROUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
174 179 €
138 711 €
0 €
0 €
0 €
0 €
292 903 €
0 €
0 €
Inventory turnover (days)
45
30
0
0
0
0
64
0
0
Customer payment term (days)
34
32
0
0
0
0
38
0
0
Supplier payment term (days)
19
48
0
0
0
0
50
0
0
Positioning of SARL FARCY LEROUX in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of SARL FARCY LEROUX is estimated at
116 605 €
(range 37 198€ - 191 314€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
37k€116k€191k€
116 605 €Range: 37 198€ - 191 314€
NAF 5 année 2025
Valuation method used
Net Income Multiple
27 338 €
×
4.3x
=116 606 €
Range: 37 199€ - 191 315€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL FARCY LEROUX with other companies in the same sector:
Frequently asked questions about SARL FARCY LEROUX
What is the revenue of SARL FARCY LEROUX ?
The revenue of SARL FARCY LEROUX in 2023 is 1.1 M€.
Is SARL FARCY LEROUX profitable?
Yes, SARL FARCY LEROUX generated a net profit of 27 k€ in 2025.
Where is the headquarters of SARL FARCY LEROUX ?
The headquarters of SARL FARCY LEROUX is located in COURGAINS (72260), in the department Sarthe.
Where to find the tax return of SARL FARCY LEROUX ?
The tax return of SARL FARCY LEROUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FARCY LEROUX operate?
SARL FARCY LEROUX operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart