Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-12-16 (29 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CAMBRAI (59400), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL FARASSE TOITURE B.E. : revenue, balance sheet and financial ratios
SARL FARASSE TOITURE B.E. is a French company
founded 29 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CAMBRAI (59400),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FARASSE TOITURE B.E. (SIREN 410569446)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 649 568 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
53 253 €
30 583 €
2 764 €
43 589 €
9 550 €
102 431 €
-4 226 €
-38 815 €
-35 118 €
EBITDA
N/C
N/C
13 047 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
0.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL FARASSE TOITURE B.E. generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
53 253 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.494%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.718%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL FARASSE TOITURE B.E.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
44.54
38.202
262.288
123.236
279.536
173.291
95.104
123.3
56.494
Financial autonomy
30.239
16.969
10.73
18.014
11.829
13.965
20.276
18.408
19.718
Repayment capacity
None
None
None
None
None
None
12.72
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.673%
None%
None%
Sector positioning
Debt ratio
56.492025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Watch
In 2025, the debt ratio of SARL FARASSE TOITURE B.E. (56.49) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.72%2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Watch
In 2025, the financial autonomy of SARL FARASSE TOITURE B.E. (19.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
12.72 years2023
2023
Q1: 0.0 years
Med: 0.43 years
Q3: 1.39 years
Watch
In 2023, the repayment capacity of SARL FARASSE TOITURE B.E. (12.72) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.354
Liquidity indicators evolution SARL FARASSE TOITURE B.E.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
139.051
118.25
113.345
154.309
142.47
139.83
158.219
140.809
134.354
Interest coverage
None
None
None
None
None
None
36.997
None
None
Sector positioning
Liquidity ratio
134.352025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Watch-7 pts over 3 years
In 2025, the liquidity ratio of SARL FARASSE TOITURE B.E. (134.35) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
37.0x2023
2023
Q1: 0.0x
Med: 0.68x
Q3: 2.49x
Excellent
In 2023, the interest coverage of SARL FARASSE TOITURE B.E. (37.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL FARASSE TOITURE B.E.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
823 009 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
45
0
0
Customer payment term (days)
0
0
766
0
0
0
70
0
0
Supplier payment term (days)
0
0
398
0
0
0
68
0
0
Positioning of SARL FARASSE TOITURE B.E. in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL FARASSE TOITURE B.E. is estimated at
143 698 €
(range 72 941€ - 255 356€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
72k€143k€255k€
143 698 €Range: 72 941€ - 255 356€
NAF 5 all-time
Valuation method used
Net Income Multiple
53 253 €
×
2.7x
=143 698 €
Range: 72 941€ - 255 356€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL FARASSE TOITURE B.E. with other companies in the same sector:
Frequently asked questions about SARL FARASSE TOITURE B.E.
What is the revenue of SARL FARASSE TOITURE B.E. ?
The revenue of SARL FARASSE TOITURE B.E. in 2023 is 2.6 M€.
Is SARL FARASSE TOITURE B.E. profitable?
Yes, SARL FARASSE TOITURE B.E. generated a net profit of 53 k€ in 2025.
Where is the headquarters of SARL FARASSE TOITURE B.E. ?
The headquarters of SARL FARASSE TOITURE B.E. is located in CAMBRAI (59400), in the department Nord.
Where to find the tax return of SARL FARASSE TOITURE B.E. ?
The tax return of SARL FARASSE TOITURE B.E. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FARASSE TOITURE B.E. operate?
SARL FARASSE TOITURE B.E. operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart