Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-01 (37 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: MALBUISSON (25160), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL FAIVRE RESTAURATEUR : revenue, balance sheet and financial ratios
SARL FAIVRE RESTAURATEUR is a French company
founded 37 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in MALBUISSON (25160),
this company of category PME
shows in 2022 a net income positive of 44 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FAIVRE RESTAURATEUR (SIREN 349457465)
Indicator
2022
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
43 527 €
-13 701 €
2 202 €
11 858 €
17 409 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, SARL FAIVRE RESTAURATEUR generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 17 k€ -> 44 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 527 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.051%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.108%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
Debt ratio
130.4
86.422
84.742
78.086
46.051
Financial autonomy
33.987
40.989
43.498
43.38
52.108
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
46.052022
2018
2019
2022
Q1: 0.0
Med: 40.14
Q3: 168.36
Average-10 pts over 3 years
In 2022, the debt ratio of SARL FAIVRE RESTAURATEUR (46.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.11%2022
2018
2019
2022
Q1: 2.16%
Med: 29.44%
Q3: 57.85%
Good+10 pts over 3 years
In 2022, the financial autonomy of SARL FAIVRE RESTAURATEUR (52.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
Liquidity ratio
154.118
151.313
198.523
205.801
333.522
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
333.522022
2018
2019
2022
Q1: 78.19
Med: 176.82
Q3: 350.6
Good+8 pts over 3 years
In 2022, the liquidity ratio of SARL FAIVRE RESTAURATEUR (333.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL FAIVRE RESTAURATEUR in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 164 transactions of similar company sales
in 2022,
the value of SARL FAIVRE RESTAURATEUR is estimated at
189 761 €
(range 92 741€ - 408 941€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
164 transactions
92k€189k€408k€
189 761 €Range: 92 741€ - 408 941€
NAF 5 année 2022
Valuation method used
Net Income Multiple
43 527 €
×
4.4x
=189 761 €
Range: 92 741€ - 408 942€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 164 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL FAIVRE RESTAURATEUR with other companies in the same sector:
Frequently asked questions about SARL FAIVRE RESTAURATEUR
What is the revenue of SARL FAIVRE RESTAURATEUR ?
The revenue of SARL FAIVRE RESTAURATEUR is not publicly disclosed (confidential accounts filed with INPI).
Is SARL FAIVRE RESTAURATEUR profitable?
Yes, SARL FAIVRE RESTAURATEUR generated a net profit of 44 k€ in 2022.
Where is the headquarters of SARL FAIVRE RESTAURATEUR ?
The headquarters of SARL FAIVRE RESTAURATEUR is located in MALBUISSON (25160), in the department Doubs.
Where to find the tax return of SARL FAIVRE RESTAURATEUR ?
The tax return of SARL FAIVRE RESTAURATEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FAIVRE RESTAURATEUR operate?
SARL FAIVRE RESTAURATEUR operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart