Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: COMBAS (30250), Gard
SARL FABRE T.P : revenue, balance sheet and financial ratios
SARL FABRE T.P is a French company
founded 27 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in COMBAS (30250),
this company of category PME
shows in 2024 a revenue of 446 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL FABRE T.P (SIREN 420626384)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
445 876 €
N/C
N/C
N/C
1 034 119 €
708 918 €
709 361 €
Net income
-396 634 €
23 705 €
109 593 €
80 489 €
58 388 €
47 959 €
63 391 €
EBITDA
-254 549 €
N/C
N/C
N/C
1 729 €
71 020 €
40 109 €
Net margin
-89.0%
N/C
N/C
N/C
5.6%
6.8%
8.9%
Revenue and income statement
In 2024, SARL FABRE T.P achieves revenue of 446 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.6%). After deducting consumption (93 k€), gross margin stands at 353 k€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -255 k€, representing -57.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -397 k€ (-89.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
445 876 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
353 080 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-254 549 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-452 164 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-396 634 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-56.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.92%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.396%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-56.107%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.978
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
4.18
5.571
8.027
17.877
18.306
22.712
41.92
Financial autonomy
90.529
89.774
81.798
77.67
73.576
75.061
65.396
Repayment capacity
1.862
0.996
-17.063
None
None
None
-1.978
Cash flow / Revenue
3.499%
9.07%
-0.549%
None%
None%
None%
-56.107%
Sector positioning
Debt ratio
41.922024
2020
2021
2024
Q1: 5.66
Med: 28.81
Q3: 82.19
Average+25 pts over 3 years
In 2024, the debt ratio of SARL FABRE T.P (41.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.4%2024
2020
2021
2024
Q1: 17.97%
Med: 35.52%
Q3: 56.51%
Excellent
In 2024, the financial autonomy of SARL FABRE T.P (65.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.98 years2024
2024
Q1: 0.0 years
Med: 0.64 years
Q3: 2.23 years
Excellent
In 2024, the repayment capacity of SARL FABRE T.P (-1.98) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 758.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
758.068
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.689
Liquidity indicators evolution SARL FABRE T.P
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
1629.696
1814.144
807.022
1021.325
683.221
850.798
758.068
Interest coverage
0.0
0.0
6.651
None
None
None
-4.689
Sector positioning
Liquidity ratio
758.072024
2020
2021
2024
Q1: 128.74
Med: 194.39
Q3: 280.98
Excellent
In 2024, the liquidity ratio of SARL FABRE T.P (758.07) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-4.69x2024
2024
Q1: 0.0x
Med: 1.51x
Q3: 6.2x
Average
In 2024, the interest coverage of SARL FABRE T.P (-4.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 142 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The gap of 111 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 48 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 190 days of revenue, i.e. 236 k€ to permanently finance. Over 2016-2024, WCR increased by +154%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
235 779 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
142 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
48 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
190 j
WCR and payment terms evolution SARL FABRE T.P
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
92 742 €
122 154 €
87 714 €
0 €
0 €
0 €
235 779 €
Inventory turnover (days)
12
23
0
0
0
0
48
Customer payment term (days)
37
41
45
0
0
0
142
Supplier payment term (days)
17
16
37
0
0
0
31
Positioning of SARL FABRE T.P in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare SARL FABRE T.P with other companies in the same sector:
The headquarters of SARL FABRE T.P is located in COMBAS (30250), in the department Gard.
Where to find the tax return of SARL FABRE T.P ?
The tax return of SARL FABRE T.P is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL FABRE T.P operate?
SARL FABRE T.P operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart