Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-01-01 (41 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: MARSEILLE (13001), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL EXPLOITATION CARREL : revenue, balance sheet and financial ratios
SARL EXPLOITATION CARREL is a French company
founded 41 years ago,
specialized in the sector Commerces de détail d'optique.
Based in MARSEILLE (13001),
this company of category PME
shows in 2019 a net income positive of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL EXPLOITATION CARREL (SIREN 331673079)
Indicator
2019
2017
2016
Revenue
N/C
N/C
N/C
Net income
11 500 €
1 005 €
19 561 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2019 erzielt SARL EXPLOITATION CARREL ein positives Nettoergebnis von 12 k€. Entwicklung 2016-2019: 20 k€ -> 12 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 500 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 3%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 80%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.321%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.939%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
Debt ratio
19.055
12.415
3.321
Financial autonomy
65.809
72.431
79.939
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Verschuldungsgrad
3.322019
2016
2017
2019
Q1: 4.53
Med: 24.86
Q3: 78.66
Ausgezeichnet-14 pts over 3 years
Im Jahr 2019 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von SARL EXPLOITATION CARREL (3.32). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
79.94%2019
2016
2017
2019
Q1: 24.38%
Med: 50.24%
Q3: 69.05%
Ausgezeichnet
Im Jahr 2019 liegt in den oberen 25% der Branche das finanzielle autonomie von SARL EXPLOITATION CARREL (79.9%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Liquidity ratios
Die Liquiditätsquote beträgt 304.44. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
Liquidity ratio
223.791
244.118
304.443
Interest coverage
None
None
None
Sector positioning
Liquiditätsquote
304.442019
2016
2017
2019
Q1: 142.01
Med: 225.79
Q3: 355.09
Gut+10 pts over 3 years
Im Jahr 2019 liegt über dem Median der Branche das liquiditätsquote von SARL EXPLOITATION CARREL (304.44). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Positioning of SARL EXPLOITATION CARREL in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 128 transactions of similar company sales
in 2019,
the value of SARL EXPLOITATION CARREL is estimated at
62 222 €
(range 28 710€ - 128 189€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
128 transactions
28k€62k€128k€
62 222 €Range: 28 710€ - 128 189€
NAF 5 année 2019
Valuation method used
Net Income Multiple
11 500 €
×
5.4x
=62 223 €
Range: 28 710€ - 128 190€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 128 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare SARL EXPLOITATION CARREL with other companies in the same sector:
Frequently asked questions about SARL EXPLOITATION CARREL
What is the revenue of SARL EXPLOITATION CARREL ?
The revenue of SARL EXPLOITATION CARREL is not publicly disclosed (confidential accounts filed with INPI).
Is SARL EXPLOITATION CARREL profitable?
Yes, SARL EXPLOITATION CARREL generated a net profit of 12 k€ in 2019.
Where is the headquarters of SARL EXPLOITATION CARREL ?
The headquarters of SARL EXPLOITATION CARREL is located in MARSEILLE (13001), in the department Bouches-du-Rhone.
Where to find the tax return of SARL EXPLOITATION CARREL ?
The tax return of SARL EXPLOITATION CARREL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL EXPLOITATION CARREL operate?
SARL EXPLOITATION CARREL operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart