Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1989-05-02 (37 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: NICE (06000), Alpes-Maritimes
SARL EUROP'INVEST DEVELOPPEMENT : revenue, balance sheet and financial ratios
SARL EUROP'INVEST DEVELOPPEMENT is a French company
founded 37 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in NICE (06000),
this company of category GE
shows in 2024 a revenue of 200 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL EUROP'INVEST DEVELOPPEMENT (SIREN 350454807)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
199 500 €
121 455 €
729 074 €
2 200 562 €
848 262 €
1 759 923 €
215 312 €
2 228 104 €
1 538 124 €
Net income
-1 202 069 €
-315 705 €
101 660 €
-248 886 €
-469 295 €
-221 643 €
-264 891 €
-359 058 €
-304 227 €
EBITDA
-22 816 €
-135 484 €
105 926 €
-238 915 €
-239 445 €
-361 402 €
-211 542 €
-299 487 €
-195 497 €
Net margin
-602.5%
-259.9%
13.9%
-11.3%
-55.3%
-12.6%
-123.0%
-16.1%
-19.8%
Revenue and income statement
In 2024, SARL EUROP'INVEST DEVELOPPEMENT achieves revenue of 200 k€. Revenue is declining over the period 2016-2024 (CAGR: -22.5%). Vs 2023, growth of +64% (121 k€ -> 200 k€). After deducting consumption (14 k€), gross margin stands at 185 k€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -23 k€, representing -11.4% of revenue. Positive scissor effect: EBITDA margin improves by +100.1 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.2 M€ (-602.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
199 500 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
185 001 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-22 816 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 022 816 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 202 069 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-11.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 910%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
909.895%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.775%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-89.71%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-96058.528
-2243.702
722.765
937.495
2527.313
284.161
271.153
339.634
909.895
Financial autonomy
-0.103
-4.653
12.089
9.606
3.727
25.912
26.696
22.57
9.775
Repayment capacity
-37.383
-26.808
-27.85
-20.271
-28.995
-20.741
45.225
-16.874
-20.933
Cash flow / Revenue
-13.986%
-13.802%
-116.638%
-19.604%
-28.436%
-11.38%
15.868%
-267.435%
-89.71%
Sector positioning
Debt ratio
909.892024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Average
In 2024, the debt ratio of SARL EUROP'INVEST DEVELOP... (909.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
9.78%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Average-6 pts over 3 years
In 2024, the financial autonomy of SARL EUROP'INVEST DEVELOP... (9.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-20.93 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SARL EUROP'INVEST DEVELOP... (-20.93) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 7152.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
7152.05
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
13156.969
36714.176
18190.844
28363.072
4641.033
21329.57
10594.833
12513.047
7152.05
Interest coverage
-1380.064
-10.368
-7.133
-3.069
-15.903
-5.717
13.241
-152.709
-827.481
Sector positioning
Liquidity ratio
7152.052024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent
In 2024, the liquidity ratio of SARL EUROP'INVEST DEVELOP... (7152.05) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-827.48x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average-50 pts over 3 years
In 2024, the interest coverage of SARL EUROP'INVEST DEVELOP... (-827.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3 days. The company must finance 1 days of gap between collections and payments. Inventory turnover is 8813 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 6570 days of revenue, i.e. 3.6 M€ to permanently finance. Notable WCR improvement over the period (-48%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 641 069 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8813 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
6570 j
WCR and payment terms evolution SARL EUROP'INVEST DEVELOPPEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
6 995 649 €
6 892 996 €
7 398 420 €
6 278 895 €
5 323 658 €
3 390 340 €
2 999 943 €
4 725 922 €
3 641 069 €
Inventory turnover (days)
1686
1045
12660
1282
2364
594
1614
14738
8813
Customer payment term (days)
0
4
40
5
2
1
3
6
4
Supplier payment term (days)
0
0
1
1
116
2
11
0
3
Positioning of SARL EUROP'INVEST DEVELOPPEMENT in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 64 665€ to 163 385€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
64k€138k€163k€
138 336 €Range: 64 665€ - 163 385€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SARL EUROP'INVEST DEVELOPPEMENT with other companies in the same sector:
Frequently asked questions about SARL EUROP'INVEST DEVELOPPEMENT
What is the revenue of SARL EUROP'INVEST DEVELOPPEMENT ?
The revenue of SARL EUROP'INVEST DEVELOPPEMENT in 2024 is 200 k€.
Is SARL EUROP'INVEST DEVELOPPEMENT profitable?
SARL EUROP'INVEST DEVELOPPEMENT recorded a net loss in 2024.
Where is the headquarters of SARL EUROP'INVEST DEVELOPPEMENT ?
The headquarters of SARL EUROP'INVEST DEVELOPPEMENT is located in NICE (06000), in the department Alpes-Maritimes.
Where to find the tax return of SARL EUROP'INVEST DEVELOPPEMENT ?
The tax return of SARL EUROP'INVEST DEVELOPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL EUROP'INVEST DEVELOPPEMENT operate?
SARL EUROP'INVEST DEVELOPPEMENT operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart