Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL EURO CASSE : revenue, balance sheet and financial ratios
SARL EURO CASSE is a French company
founded 34 years ago,
specialized in the sector Récupération de déchets triés.
Based in COULOMMIERS (77120),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL EURO CASSE (SIREN 382908937)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 894 611 €
N/C
N/C
N/C
N/C
N/C
Net income
889 522 €
605 474 €
866 029 €
457 218 €
267 409 €
353 746 €
149 745 €
EBITDA
N/C
622 467 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
32.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL EURO CASSE generates positive net income of 890 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 150 k€ -> 890 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
889 522 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.149%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.782%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
10.442
7.238
4.797
3.074
0.674
0.358
0.149
Financial autonomy
87.428
85.656
89.062
91.253
92.096
94.38
93.782
Repayment capacity
None
None
None
None
None
0.025
None
Cash flow / Revenue
None%
None%
None%
None%
None%
33.782%
None%
Sector positioning
Debt ratio
0.152023
2021
2022
2023
Q1: 1.57
Med: 21.7
Q3: 83.86
Excellent
In 2023, the debt ratio of SARL EURO CASSE (0.15) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
93.78%2023
2021
2022
2023
Q1: 19.78%
Med: 42.82%
Q3: 65.43%
Excellent
In 2023, the financial autonomy of SARL EURO CASSE (93.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.03 years2022
2022
Q1: 0.0 years
Med: 0.47 years
Q3: 1.75 years
Good
In 2022, the repayment capacity of SARL EURO CASSE (0.03) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1353.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1353.086
Liquidity indicators evolution SARL EURO CASSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
2320.064
1129.758
1148.882
1276.611
1108.052
1515.833
1353.086
Interest coverage
None
None
None
None
None
0.036
None
Sector positioning
Liquidity ratio
1353.092023
2021
2022
2023
Q1: 133.37
Med: 213.97
Q3: 367.83
Excellent
In 2023, the liquidity ratio of SARL EURO CASSE (1353.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.04x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.67x
Average
In 2022, the interest coverage of SARL EURO CASSE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL EURO CASSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
2 712 761 €
0 €
Inventory turnover (days)
0
0
0
0
0
1
0
Customer payment term (days)
0
0
0
0
0
17
0
Supplier payment term (days)
0
0
0
0
0
44
0
Positioning of SARL EURO CASSE in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SARL EURO CASSE is estimated at
1 584 732 €
(range 286 469€ - 7 110 108€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
286k€1584k€7110k€
1 584 732 €Range: 286 469€ - 7 110 108€
NAF 5 all-time
Valuation method used
Net Income Multiple
889 522 €
×
1.8x
=1 584 733 €
Range: 286 469€ - 7 110 109€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare SARL EURO CASSE with other companies in the same sector:
Yes, SARL EURO CASSE generated a net profit of 890 k€ in 2023.
Where is the headquarters of SARL EURO CASSE ?
The headquarters of SARL EURO CASSE is located in COULOMMIERS (77120), in the department Seine-et-Marne.
Where to find the tax return of SARL EURO CASSE ?
The tax return of SARL EURO CASSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL EURO CASSE operate?
SARL EURO CASSE operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart