Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-07-01 (30 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: ANHIERS (59194), Nord
SARL ETS MARCEL DUBOIS is a French company
founded 30 years ago,
specialized in the sector Travaux de plâtrerie.
Based in ANHIERS (59194),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ETS MARCEL DUBOIS (SIREN 401905146)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
1 409 539 €
N/C
N/C
N/C
997 777 €
938 732 €
1 028 078 €
1 111 681 €
Net income
319 894 €
297 972 €
206 721 €
176 788 €
239 207 €
149 784 €
179 027 €
222 572 €
192 876 €
209 865 €
198 881 €
EBITDA
N/C
N/C
N/C
232 577 €
N/C
N/C
N/C
312 500 €
281 042 €
306 462 €
284 124 €
Net margin
N/C
N/C
N/C
12.5%
N/C
N/C
N/C
22.3%
20.5%
20.4%
17.9%
Revenue and income statement
In 2025, SARL ETS MARCEL DUBOIS generates positive net income of 320 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 199 k€ -> 320 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
319 894 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.051%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.322%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
131.621
92.477
105.949
100.744
129.11
102.293
89.103
19.1
25.026
37.341
48.051
Financial autonomy
36.422
44.272
43.305
43.1
39.017
45.548
42.875
66.825
63.66
60.199
49.322
Repayment capacity
3.097
2.283
2.896
2.687
None
None
None
0.803
None
None
None
Cash flow / Revenue
18.905%
21.843%
21.323%
22.159%
None%
None%
None%
12.388%
None%
None%
None%
Sector positioning
Debt ratio
48.052025
2023
2024
2025
Q1: 2.43
Med: 17.47
Q3: 47.18
Average+20 pts over 3 years
In 2025, the debt ratio of SARL ETS MARCEL DUBOIS (48.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.32%2025
2023
2024
2025
Q1: 23.31%
Med: 42.83%
Q3: 59.32%
Good-15 pts over 3 years
In 2025, the financial autonomy of SARL ETS MARCEL DUBOIS (49.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 318.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
508.258
531.508
733.335
604.882
778.48
1055.187
495.707
375.363
419.366
479.047
318.276
Interest coverage
0.0
0.0
0.0
0.0
None
None
None
0.0
None
None
None
Sector positioning
Liquidity ratio
318.282025
2023
2024
2025
Q1: 157.61
Med: 216.86
Q3: 325.54
Good
In 2025, the liquidity ratio of SARL ETS MARCEL DUBOIS (318.28) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1045 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 530 days. The gap of 515 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1045 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
530 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ETS MARCEL DUBOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
361 552 €
218 405 €
138 895 €
162 777 €
0 €
0 €
0 €
495 185 €
0 €
0 €
0 €
Inventory turnover (days)
2
2
2
2
0
0
0
3
0
0
0
Customer payment term (days)
112
83
64
61
2252
2176
802
111
1397
550
1045
Supplier payment term (days)
61
83
54
85
445
323
559
51
434
276
530
Positioning of SARL ETS MARCEL DUBOIS in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 521 436€ to 2 200 335€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
521k€1142k€2200k€
1 142 410 €Range: 521 436€ - 2 200 335€
NAF 4 année 2025
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare SARL ETS MARCEL DUBOIS with other companies in the same sector:
Frequently asked questions about SARL ETS MARCEL DUBOIS
What is the revenue of SARL ETS MARCEL DUBOIS ?
The revenue of SARL ETS MARCEL DUBOIS in 2022 is 1.4 M€.
Is SARL ETS MARCEL DUBOIS profitable?
Yes, SARL ETS MARCEL DUBOIS generated a net profit of 320 k€ in 2025.
Where is the headquarters of SARL ETS MARCEL DUBOIS ?
The headquarters of SARL ETS MARCEL DUBOIS is located in ANHIERS (59194), in the department Nord.
Where to find the tax return of SARL ETS MARCEL DUBOIS ?
The tax return of SARL ETS MARCEL DUBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ETS MARCEL DUBOIS operate?
SARL ETS MARCEL DUBOIS operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart