Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-06-17 (26 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: GARLEDE-MONDEBAT (64450), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL ETP RIGOU : revenue, balance sheet and financial ratios
SARL ETP RIGOU is a French company
founded 26 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in GARLEDE-MONDEBAT (64450),
this company of category PME
shows in 2021 a net income positive of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ETP RIGOU (SIREN 423540285)
Indicator
2021
2019
Revenue
N/C
N/C
Net income
35 217 €
23 436 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2021, SARL ETP RIGOU generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 23 k€ -> 35 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 217 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 212%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
211.937%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.489%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
Debt ratio
238.998
211.937
Financial autonomy
17.369
21.489
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
211.942021
2019
2021
Q1: 9.7
Med: 46.33
Q3: 119.94
Average
In 2021, the debt ratio of SARL ETP RIGOU (211.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.49%2021
2019
2021
Q1: 18.84%
Med: 36.58%
Q3: 54.16%
Average
In 2021, the financial autonomy of SARL ETP RIGOU (21.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.539
Liquidity indicators evolution SARL ETP RIGOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
Liquidity ratio
167.355
221.539
Interest coverage
None
None
Sector positioning
Liquidity ratio
221.542021
2019
2021
Q1: 141.4
Med: 199.56
Q3: 294.75
Good+14 pts over 2 years
In 2021, the liquidity ratio of SARL ETP RIGOU (221.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL ETP RIGOU in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SARL ETP RIGOU is estimated at
123 802 €
(range 34 536€ - 346 563€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
120 transactions
34k€123k€346k€
123 802 €Range: 34 536€ - 346 563€
NAF 5 all-time
Valuation method used
Net Income Multiple
35 217 €
×
3.5x
=123 803 €
Range: 34 537€ - 346 564€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL ETP RIGOU with other companies in the same sector:
The revenue of SARL ETP RIGOU is not publicly disclosed (confidential accounts filed with INPI).
Is SARL ETP RIGOU profitable?
Yes, SARL ETP RIGOU generated a net profit of 35 k€ in 2021.
Where is the headquarters of SARL ETP RIGOU ?
The headquarters of SARL ETP RIGOU is located in GARLEDE-MONDEBAT (64450), in the department Pyrenees-Atlantiques.
Where to find the tax return of SARL ETP RIGOU ?
The tax return of SARL ETP RIGOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ETP RIGOU operate?
SARL ETP RIGOU operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart